Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Bond Payment 09/2022 231,834$ Bond Service Funds Available 221,470$ Bond Payment 03/2023 75,284 Proposed Special Tax Levy 360,463 Bond Payment 09/2023 235,284 Allowance for Delinquencies (10,814) Adminstration Costs 28,717
Total Costs 571,119$ Available Funds 571,119$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size Special Tax A Special Tax B Tax Rate 1- >3,450 sq ft 2,240.14$ 626.00 $ 2,866.14$ 2- 3,250 to 3,450 sq ft 2,153.36 626.00 2,779.36
3- 3,050 to 3,250 sq ft 2,021.36 626.00 2,647.36
4- 2,850 to 3,050 sq ft 1,980.38 626.00 2,606.38
5- 2,650 to 2,850 sq ft 1,900.22 626.00 2,526.22
6- 2,450 to 2,650 sq ft 1,859.52 626.00 2,485.52
7- 2,250 to 2,450 sq ft 1,782.70 626.00 2,408.70
8- 2,050 to 2,250 sq ft 1,737.48 626.00 2,363.48
9- 1,850 to 2,050 sq ft 1,655.52 626.00 2,281.52
10- <1,850 sq ft 1,627.20 626.00 2,253.20
Total Proposed Levy 360,463.28$ 117,062.00$ 477,525.28$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
1- >3,450 sq ft 54,457 $ 2,866 $ 54,457$ 2,866 $ 0% 2- 3,250 to 3,450 sq ft 61,146 2,779 61,146 2,779 0% 3- 3,050 to 3,250 sq ft 63,537 2,647 63,537 2,647 0% 4- 2,850 to 3,050 sq ft 46,915 2,606 46,915 2,606 0% 5- 2,650 to 2,850 sq ft 90,944 2,526 90,944 2,526 0% 6- 2,450 to 2,650 sq ft - 2,486 - 2,486 0% 7- 2,250 to 2,450 sq ft 55,400 2,409 55,400 2,409 0% 8- 2,050 to 2,250 sq ft 70,905 2,363 70,905 2,363 0% 9- 1,850 to 2,050 sq ft 34,223 2,282 34,223 2,282 0% 10- <1,850 sq ft - 2,253 - 2,253 0% Undeveloped - 626 - 626 0% 477,526$ 477,526$
FY 2021 - 2022 FY 2022 - 2023
Exhibit "A"
City of Fontana
Community Facilities District No. 71
Sierra Crest
Percent Rate
Change