Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Bond Payment 09/2022 160,763$ Bond Service Funds Available 97,745$ Bond Payment 03/2023 79,163 Proposed Special Tax Levy 360,455 Bond Payment 09/2023 164,163 Allowance for Delinquencies (10,814) Administration Costs 43,297
Total Costs 447,386$ Available Funds 447,386$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax 74B and Special Tax 74M)
Residential Lot Size
(Square Feet)
Special Tax
74B
Special Tax
74M
Total Combined
Tax Rate
1- 2,700 or Greater 2,419.00$ 495.00 $ 2,914.00$ 2- 2,450 to less than 2,700 2,263.00 495.00 2,758.00
3- 2,200 to less than 2,450 2,160.00 495.00 2,655.00
4- 1,950 to less than 2,200 1,983.00 495.00 2,478.00
5- 1,700 to less than 1,950 1,811.00 495.00 2,306.00
6- Less than 1,700 1,726.00 495.00 2,221.00
7- Non-Residential 21,775.00 0.00 21,775.00
Undeveloped Mapped 25,617.00 495.00 26,112.00
Total Proposed Levy 360,455.00$ 84,645.00 $ 445,100.00$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years (Special Tax 74B and Special Tax 74M)
Tax Classification
(Land Use) Special Tax Combined Rate Special Tax Combined Rate 1- 2,700 or Greater 78,678$ 2,914 $ 78,678$ 2,914 $ 0% 2- 2,450 to less than 2,700 140,658 2,758 140,658 2,758 0% 3- 2,200 to less than 2,450 114,165 2,655 114,165 2,655 0% 4- 1,950 to less than 2,200 39,648 2,478 39,648 2,478 0% 5- 1,700 to less than 1,950 43,814 2,306 43,814 2,306 0% 6- Less than 1,700 26,652 2,221 26,652 2,221 0% 7- Non-Residential 0 21,775 0 21,775 0% Undeveloped Mapped 1,485 26,112 1,485 26,112 0% 445,100$ 445,100$
FY 2021 - 2022 FY 2022 - 2023
Exhibit "A"
City of Fontana
Community Facilities District No. 74B and 74M
Citrus/Summit
Percent Rate
Change