Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Bond Payment 09/2022 484,103$ Bond Service Funds Available 451,896$ Bond Payment 03/2023 213,803 Proposed Special Tax Levy 803,068 Bond Payment 09/2023 488,803 Allowance for Delinquencies (24,092) Administration Costs 44,163
Total Costs 1,230,872$ Available Funds 1,230,872$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size Special Tax A Special Tax B Tax Rate 1- >3,300 sq ft 2,522.26$ 565.00 $ 3,087.26$ 2- 3,100 to 3,3300 sq ft 2,472.42 565.00 3,037.42
3- 2,900 to 3,100 sq ft 2,408.34 565.00 2,973.34
4- 2,700 to 2,900 sq ft 2,401.22 565.00 2,966.22
5- 2,500 to 2,700 sq ft 2,295.31 565.00 2,860.31
6- 2,300 to 2,500 sq ft 2,152.91 565.00 2,717.91
7- 2,100 to 2,300 sq ft 2,068.36 565.00 2,633.36
8- 1,900 to 2,100 sq ft 2,011.40 565.00 2,576.40
9- 1,700 to 1,900 sq ft 1,904.60 565.00 2,469.60
10- <1,700 sq ft 1,834.29 565.00 2,399.29
Undeveloped 0.00 565.00 565.00
Total Proposed Levy 803,068.36$ 212,440.00$ 1,015,508.36$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
1- >3,300 sq ft - $ 3,087$ - $ 3,087$ 0% 2- 3,100 to 3,3300 sq ft 85,048 3,037 85,048 3,037 0% 3- 2,900 to 3,100 sq ft 0 2,973 0 2,973 0% 4- 2,700 to 2,900 sq ft 145,345 2,966 145,345 2,966 0% 5- 2,500 to 2,700 sq ft 71,508 2,860 71,508 2,860 0% 6- 2,300 to 2,500 sq ft 263,637 2,718 263,637 2,718 0% 7- 2,100 to 2,300 sq ft 65,834 2,633 65,834 2,633 0% 8- 1,900 to 2,100 sq ft 211,265 2,576 211,265 2,576 0% 9- 1,700 to 1,900 sq ft 172,872 2,470 172,872 2,470 0% 10- <1,700 sq ft 0 2,399 0 2,399 0% Undeveloped 0 565 0 565 0% 1,015,508$ 1,015,508$
FY 2021 - 2022 FY 2022 - 2023
Exhibit "A"
City of Fontana
Community Facilities District No. 80
Bella Strada
Percent Rate
Change