Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Anticipated Bond Payment 09/2022 255,200$ Bond Service Funds Available 227,396$ Anticipated Bond Payment 03/2023 127,700 Proposed Special Tax Levy 468,045 Anticipated Bond Payment 09/2023 257,700 Allowance for Delinquencies (14,041) Administration Costs 40,800
Total Costs 681,400$ Available Funds 681,400$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size (sq ft) Special Tax A Special Tax B Tax Rate 1 – 3,000 or Greater 2,894 $ 635 $ 3,529$ 2 – 2,800 to less than 3,000 2,814$ 635 $ 3,449$ 3 – 2,600 to less than 2,800 2,755$ 635 $ 3,390$ 4 – 2,400 to less than 2,600 2,657$ 635 $ 3,292$ 5 – 2,200 to less than 2,400 2,562$ 635 $ 3,197$ 6 – 2,000 to less than 2,200 2,419$ 635 $ 3,054$ 7 – Less than 2,000 2,368 $ 635 $ 3,003$ 8 – Non-Residential Property 26,060$ 6,140 $ 32,200$ Undeveloped Property - $ 685$ 635$ Total Proposed Levy 468,045 $ 113,665$ 581,710$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years (Special Tax A and Special Tax B)
Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
1 – 3,000 or Greater - $ 3,529$ - $ 3,529$ 0% 2 – 2,800 to less than 3,000 117,266 3,449 117,266 3,449 0% 3 – 2,600 to less than 2,800 111,870 3,390 111,870 3,390 0% 4 – 2,400 to less than 2,600 82,300 3,292 82,300 3,292 0% 5 – 2,200 to less than 2,400 102,304 3,197 102,304 3,197 0% 6 – 2,000 to less than 2,200 167,970 3,054 167,970 3,054 0% 7 – Less than 2,000 - 3,003 - 3,003 0% 8 – Non-Residential Property - 32,200 - 32,200 0% Undeveloped Property - 635 - 635 0% 581,710$ 581,710$
FY 2021 - 2022 FY 2022 - 2023
Exhibit "A"
City of Fontana
Community Facilities District No. 88
Sierra Crest II
Percent Rate
Change