Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Anticipated Bond Payment 09/2022 220,800$ Bond Service Funds Available 200,318$ Anticipated Bond Payment 03/2023 108,600 Proposed Special Tax Levy 406,493 Anticipated Bond Payment 09/2023 223,600 Allowance for Delinquencies (12,195) Administration Costs 41,616
Total Costs 594,616$ Available Funds 594,616$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size (sq ft) Special Tax A Special Tax B Tax Rate 1 – 3,100 or Greater 4,185.00$ 580.00 $ 4,765.00$ 2 – 2,900 to less than 3,100 4,021.00 580.00 4,601.00 3 – 2,700 to less than 2,900 3,957.00 580.00 4,537.00 4 – 2,500 to less than 2,700 3,778.00 580.00 4,358.00 5 – 2,300 to less than 2,500 3,726.00 580.00 4,306.00 6 – 2,100 to less than 2,300 3,534.00 580.00 4,114.00 7 – 1,900 to less than 2,100 3,452.00 580.00 4,032.00 8 – Less than 1,900 3,296.00 580.00 3,876.00
9 – Non-Residential Property 22,991.00 3,470.00 26,461.00 Undeveloped Property 0.00 580.00 580.00
Total Proposed Levy 406,493.00$ 60,900.00 $ 467,393.00$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification Percent
(Land Use) Special Tax Rate Special Tax Rate Change
1- 3,100 or Greater 142,950 $ 4,765 $ 142,950$ 4,765 $ 0% 2- 2,900 to less than 3,100 - 4,601 - 4,601 0% 3- 2,700 to less than 2,900 131,573 4,537 131,573 4,537 0% 4- 2,500 to less than 2,700 - 4,358 - 4,358 0% 5- 2,300 to less than 2,500 116,262 4,306 116,262 4,306 0% 6- 2,100 to less than 2,300 - 4,114 - 4,114 0% 7- 1,900 to less than 2,100 76,608 4,032 76,608 4,032 0% 8- Less than 1,900 - 3,876 - 3,876 0% 9- Non-Residential Property - 26,461 - 26,461 0% Undeveloped Property - 580 - 580 0% 467,393$ 467,393$
FY 2021 - 2022 FY 2022 - 2023
Exhibit "A"
City of Fontana
Community Facilities District No. 89
Belrose Tr. 18981