Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Bond Payment 09/2022500,449$ Bond Service Funds Available528,998$ Bond Payment 03/2023 52,500 Proposed Special Tax Levy 532,641 Bond Payment 09/2023452,500 Allowance for Delinquencies (15,979) Administration Costs 40,211
Total Costs 1,045,660$ Available Funds 1,045,660$
Schedule 2
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification
(Land Use) Special Tax Rate Special Tax Rate Special Tax Rate 1 - R 3,500 sq ft 68,985$ 1,095.00$ 33,393$ 530.04$ 33,393$ 530.04$ 0% 2 - R 3,280-3,499 sq ft 21,630 1,030.00 10,475 498.80 10,475 498.80 0% 3 - R 3,000-3,279 sq ft 66,726 1,011.00 32,302 489.42 32,302 489.42 0% 4 - R 2,781-2,999 sq ft 59,136 896.00 28,614 433.54 28,614 433.54 0% 5 - R 2,601-2,780 sq ft 12,180 870.00 5,895 421.04 5,895 421.04 0% 6 - R 2,601-2,780 sq ft 53,235 819.00 25,766 396.40 25,766 396.40 0% 7 - R 2,401-2,600 sq ft 787 787.00 381 380.78 381 380.78 0% 8 - R 2,281-2,400 sq ft 67,239 723.00 31,840 349.89 31,840 349.89 0% 9 - R 2,050 sq ft 62,510 658.00 30,909 318.65 30,909 318.65 0% 10 - Non-residential (sq ft) 21,646 0.55 9,253 0.24 9,253 0.24 0% 11 - Non-residential (acre) 9,365 7,204.00 3,962 3,047.73 3,962 3,047.73 0% 12 - Commercial 268,689 24,994.30 296,653 27,595.74 296,653 27,595.74 0% 13 - Commercial 74,201 7,319.85 23,198 3,012.87 23,198 3,012.87 0% 14 - Undeveloped 0 0.00 0 0.00 0 0.00
786,329$ 532,641$ 532,641$
Assessed
Percent Rate
Change
Exhibit "A"
City of Fontana
Community Facilities District No. 11
Heritage West End Tr. 11551
FY 2022 - 2023FY 2021 - 2022
Council Approved Actual Assessed