Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Bond Payment 09/2022 92,739$ Bond Service Funds Available104,790$ Bond Payment 03/2023 38,500 Proposed Special Tax Levy 164,769 Bond Payment 09/2023 103,500 Allowance for Delinquencies (4,943) Administration Costs 29,877
Total Costs 264,616$ Available Funds 264,616$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size Special Tax ASpecial Tax B Tax Rate 1- >3,850 sq ft 1,801.39$ 660.00$ 2,461.39$ 2- 3,450 to 3,850 sq ft 1,634.15 660.00 2,294.15
3- 3,050 to 3,450 sq ft 1,466.91 660.00 2,126.91
4- 2,650 to 3,050 sq ft 1,394.56 660.00 2,054.56
5- 2,250 to 2,650 sq ft 1,260.77 660.00 1,920.77
6- 1,850 to 2,250 sq ft 1,118.79 660.00 1,778.79
7- <1,850 sq ft 976.80 660.00 1,636.80
8- Non-Residential 8,286.79 3,867.00 12,153.79
Total Proposed Levy 164,769.45$ 77,880.00$ 242,649.45$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification
(Land Use)
Special Tax Rate Special Tax Rate Special Tax Rate
1- >3,850 sq ft -$ 3,299.00$ 2,461.39$ -$ 2,461.39$ 0% 2- 3,450 to 3,850 sq ft 61,080 3,054.00 45,883 2,294.15 45,883 2,294.15 0% 3- 3,050 to 3,450 sq ft 81,461 2,809.00 61,680 2,126.91 61,680 2,126.91 0% 4- 2,650 to 3,050 sq ft 94,605 2,703.00 71,910 2,054.56 71,910 2,054.56 0% 5- 2,250 to 2,650 sq ft 52,647 2,507.00 40,336 1,920.77 40,336 1,920.77 0% 6- 1,850 to 2,250 sq ft 25,289 2,299.00 19,567 1,778.79 19,567 1,778.79 0% 7- <1,850 sq ft 4,182 2,091.00 3,274 1,636.80 3,274 1,636.80 0% 8- Non-Residential 0 16,007.00 0 12,153.79 0 12,153.79 0% 319,264$ 242,649$ 242,649$
Council Approved Actual Assessed
FY 2021 - 2022 Assessed
Percent Rate
Change
Exhibit "A"
City of Fontana
Community Facilities District No. 70
Avellino
FY 2022 - 2023