Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Bond Payment 09/2022 175,000$ Bond Service Funds Available 179,343$ Bond Payment 03/2023 50,800 Proposed Special Tax Levy 268,159 Bond Payment 09/2023 190,000 Allowance for Delinquencies (8,045) Adminstration Costs 23,657
Total Costs 439,457$ Available Funds 439,457$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size Special Tax A Special Tax B Tax Rate Small (less than 7,200 sq ft) 667.23$ 306.00$ 973.23$ Medium (7,200 to 9,999 sq ft) 765.60 306.00 1,071.60
Large (10,000 sq ft or larger) 864.73 306.00 1,170.73
Total Proposed Levy 268,158.73$ 111,996.00$ 380,154.73$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years (Special Tax A and Special Tax B)
Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
Small (less than 7,200 sq ft) 176,902$ 946.00 $ 181,994$ 973.23 $ 3% Medium (7,200 to 9,999 sq ft) 119,715 1,041.00 123,234 1,071.60 3% Large (10,000 sq ft or larger) 72,704 1,136.00 74,927 1,170.73 3% 369,321$ 380,155$
FY 2021 - 2022 FY 2022 - 2023
Exhibit "A"
City of Fontana
Community Facilities District No. 7
Country Club Estates Tr. 13332
Percent Rate
Change