Fontana City Council
July 26, 2022

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2022-2023
Pay As You Go Facilities 187,586$ Bond Service Funds Available - $ Administration Costs 5,000 Proposed Special Tax Levy 198,542 Allowance for Delinquencies (5,956)
Total Costs 192,586$ Available Funds 192,586$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2022-2023
(Special Tax A and Special Tax B)
Tax Classification Total Special
(Land Use) Special Tax A Special Tax B Tax Rate
1 – Alley Load Product 2,348.00$ 430.00 $ 2,778.00$ 2 – Cluster Product 2,226.00 430.00 2,656.00 3 – Non-Residential Property 31,660.00 430.00 32,090.00 Total Proposed Levy 198,542.00$ 82,990.00 $ 281,532.00$ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification Percent
(Land Use) Special Tax Rate Special Tax Rate Change
1 – Alley Load Product - $ 2,778$ 111,120$ 2,778 $ 0% 2 – Cluster Product - 2,656 124,832 2,656 0% 3 – Non-Residential Property - 32,090 - 32,090 0% Undeveloped Property - 45,580
-$ 281,532$
FY 2021 - 2022 FY 2022 - 2023
Exhibit "A"
City of Fontana
Community Facilities District No. 100
Victoria