Fontana City Council
July 25, 2023

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2023-2024
Principal Payment 09/2023 -$ Bond Service Funds Available 49,115$ Interest Payment 09/2023 70,736 Proposed Special Tax Levy 384,661 Interest Payment 03/2024 115,750 Allowance for Delinquencies (11,540) Principal Payment 09/2024 80,000
Interest Payment 09/2024 115,750
Administration Costs 40,000
Total Costs 422,236$ Available Funds 422,236$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2023-2024
Tax Classification
(Land Use) Special Tax Rate
1 – Detached 2,000 or Greater 63,644$ 2,273.00$
2 – Detached 1,850 to <2,000 84,740 2,230.00
3 – Detached 1,700 to <1,850 61,236 2,187.00
4 – Detached Less than 1,700 - 2,151.00
5 – Attached 1,850 or Greater 68,324 2,204.00
6 – Attached 1,700 to <1,850 38,960 1,948.00
7 – Attached 1,550 to <1,700 16,425 1,825.00
8 – Attached 1,400 to <1,550 - 1,552.00
9 – Attached 1,250 to <1,400 29,678 1,349.00
10 – Attached Less than 1,250 21,654 1,203.00
11 - Non-Residential - 67,080.00
384,661$
Exhibit A
City of Fontana
Community Facilities District No. 99
The Retreat
FY 2023 - 2024