Fontana City Council
July 25, 2023

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2023-2024
Pay As You Go Facilities 368,670$ Bond Service Funds Available -$ Administration Costs 5,000 Proposed Special Tax Levy 385,227 Allowance for Delinquencies (11,557)
Total Costs 373,670$ Available Funds 373,670$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2023-2024
(Special Tax A and Special Tax B)
Total Special
Residential Floor Area (sq ft) Special Tax A Special Tax B Tax Rate 1 – 2,250 or Greater 3,258.00$ 366.00$ 3,624.00$
2 – 2,050 to less than 2,250 3,218.00 366.00 3,584.00
3 – 1,850 to less than 2,050 3,031.00 366.00 3,397.00
4 – 1,650 to less than 1,850 2,940.00 366.00 3,306.00
5 – Less than 1,650 2,907.00 366.00 3,273.00
6 – Non-Residential Property 51,640.00 6,270.00 57,910.00 Undeveloped Property - 366.00 366.00
Total Proposed Levy 385,227$ 72,468$ 457,695$
Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification Percent
(Land Use) Special Tax Rate Special Tax Rate Change
1 – 2,250 or Greater -$ 3,624.00$ -$ 3,624.00$ 0%
2 – 2,050 to less than 2,250 - 3,584.00 57,344 3,584.00$ 0% 3 – 1,850 to less than 2,050 - 3,397.00 166,453 3,397.00$ 0% 4 – 1,650 to less than 1,850 - 3,306.00 208,278 3,306.00$ 0% 5 – Less than 1,650 - 3,273.00 - 3,273.00$ 0%
6 – Non-Residential Property - 57,910.00 - 57,910.00$ 0% Undeveloped Property - 366.00 25,620 366.00 0%
-$ 457,695$
Exhibit "A"
City of Fontana
Community Facilities District No. 111
Monterado
FY 2022 - 2023 FY 2023 - 2024