Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2023-2024
Pay As You Go Facilities 359,561 $ Bond Service Funds Available - $ Administration Costs 5,100 Proposed Special Tax Levy 375,939 Allowance for Delinquencies (11,278)
Total Costs 364,661$ Available Funds 364,661$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2023-2024
(Special Tax A and Special Tax B)
Total Special
Residential Floor Area (sq ft) Special Tax A Special Tax B [1] Tax Rate 1 – Detached 4,400 or Greater 8,186.00 $ 735.61 $ 8,921.61 $ 2 – Detached 4,200 to <4,400 7,879.00 735.61 8,614.61 3 – Detached 4,000 to <4,200 7,736.00 735.61 8,471.61 4 – Detached 3,800 to <4,000 7,592.00 735.61 8,327.61 5 – Detached 3,600 to <3,800 7,238.00 735.61 7,973.61 6 – Detached 3,400 to <3,600 6,905.00 735.61 7,640.61 7 – Detached 3,200 to <3,400 6,551.00 735.61 7,286.61 8 – Detached 3,000 to <3,200 6,240.00 735.61 6,975.61 9 – Detached 2,800 to <3,000 6,103.00 735.61 6,838.61 10 – Detached 2,600 to <2,800 5,873.00 735.61 6,608.61 11 – Detached 2,400 to <2,600 5,666.00 735.61 6,401.61 12 – Detached 2,200 to <2,400 5,349.00 735.61 6,084.61 13 – Detached 2,000 to <2,200 5,118.00 735.61 5,853.61 14 – Detached Less than 2,000 4,876.00 735.61 5,611.61 15 – Attached 2,000 or Greater 4,074.00 718.00 4,792.00 16 – Attached 1,800 to <2,000 4,025.00 718.00 4,743.00 17 – Attached 1,600 to <1,800 3,762.00 718.00 4,480.00 18 – Attached 1,400 to <1,600 3,627.00 718.00 4,345.00 19 – Attached 1,200 to <1,400 3,445.00 718.00 4,163.00 20 – Attached Less than 1,200 3,320.00 718.00 4,038.00 21 – Non-Residential Property 36,640.00 4,880.00 41,520.00 Undeveloped Property - - - Total Proposed Levy 375,939 $ 45,608 $ 421,547 $ [1] Based on weighted average for detached units permitted through May 1, 2023. Detached units in Planning Area 3 are subject to a lower Services Special Tax.
Exhibit "A"
City of Fontana
Community Facilities District No. 109
Narra Hills
Exhibit "A"
City of Fontana
Community Facilities District No. 109
Narra Hills
Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification Percent
(Land Use) Special Tax Rate Special Tax Rate Change
1 – Detached 4,400 or Greater - $ 8,930.00$ - $ 8,921.61$ 0% 2 – Detached 4,200 to <4,400 - 8,623.00 25,844 8,614.61 0% 3 – Detached 4,000 to <4,200 - 8,480.00 - 8,471.61 0% 4 – Detached 3,800 to <4,000 - 8,336.00 24,983 8,327.61 0% 5 – Detached 3,600 to <3,800 - 7,982.00 31,894 7,973.61 0% 6 – Detached 3,400 to <3,600 - 7,649.00 - 7,640.61 0% 7 – Detached 3,200 to <3,400 - 7,295.00 21,860 7,286.61 0% 8 – Detached 3,000 to <3,200 - 6,984.00 90,683 6,975.61 0% 9 – Detached 2,800 to <3,000 - 6,847.00 34,193 6,838.61 0% 10 – Detached 2,600 to <2,800 - 6,617.00 52,869 6,608.61 0% 11 – Detached 2,400 to <2,600 - 6,410.00 32,008 6,401.61 0% 12 – Detached 2,200 to <2,400 - 6,093.00 48,677 6,084.61 0% 13 – Detached 2,000 to <2,200 - 5,862.00 58,536 5,853.61 0% 14 – Detached Less than 2,000 - 5,620.00 - 5,611.61 0% 15 – Attached 2,000 or Greater - 4,792.00 - 4,792.00 0% 16 – Attached 1,800 to <2,000 - 4,743.00 - 4,743.00 0% 17 – Attached 1,600 to <1,800 - 4,480.00 - 4,480.00 0% 18 – Attached 1,400 to <1,600 - 4,345.00 - 4,345.00 0% 19 – Attached 1,200 to <1,400 - 4,163.00 - 4,163.00 0% 20 – Attached Less than 1,200 - 4,038.00 - 4,038.00 0% 21 – Non-Residential Property - 41,520.00 - 41,520.00 0% Undeveloped Property 357,160 Various - - 357,160$ 421,547$
FY 2022 - 2023 FY 2023 - 2024