Fontana City Council
July 25, 2023

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2023-2024
Pay As You Go Facilities 569,090 $ Bond Service Funds Available - $ Administration Costs 5,000 Proposed Special Tax Levy 591,845 Allowance for Delinquencies (17,755)
Total Costs 574,090 $ Available Funds 574,090 $ Schedule 2
Proposed Special Tax Rates for Fiscal Year 2023-2024
(Special Tax A and Special Tax B)
Total Special
Residential Floor Area (sq ft) Special Tax A Special Tax B Tax Rate 1 – Two Story 3,400 or Greater 5,626.00 $ 576.00 $ 6,202.00 $ 2 – Two Story 3,200 to <3,400 5,417.00 576.00 5,993.00
3 – Two Story 3,000 to <3,200 5,208.00 576.00 5,784.00
4 – Two Story 2,800 to <3,000 5,007.00 576.00 5,583.00
5 – Two Story 2,600 to <2,800 4,883.00 576.00 5,459.00
6 – Two Story 2,400 to <2,600 4,381.00 576.00 4,957.00
7 – Two Story 2,200 to <2,400 4,164.00 576.00 4,740.00
8 – Two Story Less than 2,200 3,947.00 576.00 4,523.00
9 – One Story 2,000 or Greater 4,829.00 576.00 5,405.0 0 10 – One Story Less than 2,000 4,613.00 576.00 5,189.0 0 11 – 1,900 or Greater 3,845.00 550.00 4,395.00
12 – 1,700 to <1,900 3,414.00 550.00 3,964.00
13 – 1,500 to <1,700 2,953.00 550.00 3,503.00
14 – 1,300 to <1,500 2,768.00 550.00 3,318.00
15 – Less than 1,300 2,583.00 550.00 3,133.00
16 – Non-Residential Property 55,240.00 5,580.00 60,820.00 17 – Non-Residential Property 50,260.00 5,580.00 55,840.00 18 – Non-Residential Property 63,050.00 5,580.00 68,630.00 19 – Non-Residential Property 40,030.00 5,580.00 45,610.00 Undeveloped Property - - - Total Proposed Levy 591,845 $ 79,314 $ 671,159 $ Exhibit "A"
City of Fontana
Community Facilities District No. 112
The Gardens Phase One
Exhibit "A"
City of Fontana
Community Facilities District No. 112
The Gardens Phase One
Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification Percent
(Land Use) Special Tax Rate Special Tax Rate Change
1 – Two Story 3,400 or Greater - $ 6,202.00 $ - $ 6,202.00 $ 0% 2 – Two Story 3,200 to <3,400 - 5,993.00 83,902 5,993.00 0% 3 – Two Story 3,000 to <3,200 - 5,784.00 69,408 5,784.00 0% 4 – Two Story 2,800 to <3,000 - 5,583.00 94,911 5,583.00 0% 5 – Two Story 2,600 to <2,800 - 5,459.00 49,131 5,459.00 0% 6 – Two Story 2,400 to <2,600 - 4,957.00 69,398 4,957.00 0% 7 – Two Story 2,200 to <2,400 - 4,740.00 52,140 4,740.00 0% 8 – Two Story Less than 2,200 - 4,523.00 - 4,523.00 0% 9 – One Story 2,000 or Greater - 5,405.00 32,430 5,405.00 0% 10 – One Story Less than 2,000 - 5,189.00 31,134 5,189.00 0% 11 – 1,900 or Greater - 4,395.00 13,185 4,395.00 0% 12 – 1,700 to <1,900 - 3,964.00 63,424 3,964.00 0% 13 – 1,500 to <1,700 - 3,503.00 112,096 3,503.00 0% 14 – 1,300 to <1,500 - 3,318.00 - 3,318.00 0% 15 – Less than 1,300 - 3,133.00 - 3,133.00 0% 16 – Non-Residential Property - 60,820.00 - 60,820.00 0% 17 – Non-Residential Property - 55,840.00 - 55,840.00 0% 18 – Non-Residential Property - 68,630.00 - 68,630.00 0% 19 – Non-Residential Property - 45,610.00 - 45,610.00 0% Undeveloped Property - Various - - -$ 671,159 $
FY 2022 - 2023 FY 2023 - 2024