Scope
of Work
PCO 4
This PCO includes changes in the lighting system based on the new architectural design of the theater.
1. We removed some fixtures and added others including their associated interconnect cables.
2. After reviewing the existing equipment rack and the new AV Control Booth we have added three new racks. One 44RU rack and two 18RU racks. This is due to the limitation of the space.
3. We also added a new expansion controller (CEN-CI3) with associated relay cards. We changed the design after taking the existing stage rack and see that the rack power is controlled via relays.
PRICING
Stage Red Theater: Venue
($2,020.00)
1694A 0101000
75 Ohm SDI Coax, RG-6, 18 AWG, Solid BC, Foil + 95% TC Braid, PVC Jkt, CMR - 1000 Feet
-2000 ($1.01)
($216.00)
1694ABHD1
CONN, 1PC, RG6 BNC HD - Chrome, Bright-50 ($4.32)
$682.12
DMX-AN2
Multi-purpose Art-Net/sACN node that converts 1 Ethernet cable to 2 DMX universes.
4 $170.53
$483.00
DMX 5 Pin 100ft
100 Ft. DMX 5 pin Datasure DMX-2PR (NC5FXX-B -
NC5MXX-B) Black / Gold
5 $96.60
$456.75
DMX 5 Pin 10ft
10 Ft. DMX 5 pin Datasure DMX-2PR (NC5FXX-B -
NC5MXX-B) Black / Gold
15 $30.45
$412.10
DMX 5 Pin 25ft
25 Ft. DMX 5 pin Datasure DMX-2PR (NC5FXX-B -
NC5MXX-B) Black / Gold
10 $41.21
$299.25
DMX 5 Pin 50ft
50 Ft. DMX 5 pin Datasure DMX-2PR (NC5FXX-B -
NC5MXX-B) Black / Gold
5 $59.85
$1,200.00
DMX 5 Pin 5ft
5 Ft. DMX 5 pin Datasure DMX-2PR (NC5FXX-B -
NC5MXX-B) Black / Gold
40 $30.00
$9,865.80
R20
120V Dual 20A Relay Module18 $548.10
$1,890.00
PowerCON Ext. Cable 10ft
10 Ft. SJO 12/3 PowerCON Male - PowerCON Female Power
Cable
45 $42.00
$677.20
PowerCON Ext. Cable 15ft
15 Ft. SJO 12/3 PowerCON Male - PowerCON Female Power
Cable
10 $67.72
$693.00
PowerCON Ext. Cable 20ft
20Ft. SJO 12/3 PowerCON Male - PowerCON Female Power
Cable
10 $69.30
$972.00
PowerCON Ext. Cable 5ft
5 Ft. SJO 12/3 PowerCON Male - PowerCON Female Power
Cable
30 $32.40
Stage Red Theater: Venue Total *$21,778.22
Stage Red Theater: Venue: New Control Booth (109) Total *$8,619.16 $493.50
True1 Male to Female Power Cable 10ft
10 Ft. SJO 12/3 True1 Male - True1 Female Power Cable10 $49.35 $315.00
True1 Male to Female Power Cable 15ft
15 Ft. SJO 12/3 True1 Male - True1 Female Power Cable5 $63.00 $1,102.50
True1 Male to Female Power Cable 5ft
5 Ft. SJO 12/3 True1 Male - True1 Female Power Cable30 $36.75 Stage Red Theater: Venue: New Control Booth (109)
$889.20
SDI - BNC Cable Belden 4855R Mini RG59 (25ft, Black)
12G 4K HD SDI BNC - BNC Cable Belden 4855R Mini RG59
(25ft, Black)
13 $68.40
$96.03
SDI - BNC Cable Belden 4855R Mini RG59 (3ft, Black)
12G 4K HD SDI BNC - BNC Cable Belden 4855R Mini RG59 (3ft, Black)
3 $32.01
$822.25
SDI - BNC Cable Belden 4855R Mini RG59 (6ft, Black)
12G 4K HD SDI BNC - BNC Cable Belden 4855R Mini RG59 (6ft, Black)
23 $35.75
$143.40
4794R 0102500
4K UHD Coax for 12G-SDI, 75 Ohm, Series 7, 16 AWG Solid SC, Tri-Shield, PVC Jkt, CMR - Black
60 $2.39
$451.20
4794RBUHD1 B50
12 GHz Series 7 BNC Connector - 50 PAK2 $225.60
$110.01
CONVNTRM/YA/RSH
Teranex Mini converter - rack shelf1 $110.01
$1,248.00
ERK-2128LRD
21 RU ERK Series Rack, 28 Inches Deep without Rear Door2 $624.00 $138.01
PDT-1015C-NS
Power Strip, Low Profile Vertical Power Strip, 10 Outlet, 15A1 $138.01 $648.00
TD2
2space Textured Drawer4 $162.00
$2,040.00
UPX-RLNK-2000R-8
NEXSYS™ 2000VA, 20 Amp UPS Backup Power System with
RackLink™, Individual Outlet Control
1 $2,040.00
$1,339.15
WRK-44-32
44 RU WRK Series 24-1/4 Inch Wide Rack, 32 Inches Deep1 $1,339.15 $155.99
MZ-V8P2T0B/AM
980 PRO PCIe 4.0 NVMe SSD 2TB1 $155.99
$609.62
WB-800-IPVM-12
800 Series IP Power Conditioner - 12 Individually Controlled & Metered Outlets
1 $609.62
Stage Red Theater: Venue: Stage Left (114)
$2,078.34
AH-ME-U
10 Port PoE Monitor Hub, onboard network port, Optional I/O compatible with Dante, Waves SG, MADI, ES, Aviom A-Net, Plug N Play with A&H Qu, SQ, GLD & dLive Consoles
1 $2,078.34
$238.80
SOC-4
Modular Analog Output Card For Tesira Server And Server-Io Device
1 $238.80
$1,386.00
C3RY-16
3-Series Control Card – 16 Relay Ports3 $462.00
Stage Red Theater: Venue: Stage Left (114) Total *$5,249.94 $1,188.00
CEN-CI3-3
3-Series Control Processor Card Interface 3 Slot1 $1,188.00 $358.80
TD3
3space Textured Drawer2 $179.40
* Subtotals do not include Tax, Shipping and Misc. charges. Refer to project summary Date
City of Fontana
Date
Matrix Audio Visual Designs, Inc.Client: Contractor:
CSLB #: 765990
City of Fontana
Name:
Hovik Mirzakhanian
Name:
$31,237.90
Project Summary
$936.86
$2,493.55
$750.00
$9,938.40
Equipment:
Miscellaneous: Sales
Tax:
Shipping:
Labor: Change order
Labor:
Sales tax is calculated based on the current sales tax and it is subject to change $38,469.21Grand Total:
Payment Schedule Amount
Inital Deposit $17,311.14
Progress Payment - 50% progress $9,617.30
Progress Payment - 80% progress $9,617.30
Final Payment $1,923.47
-$6,887.50