Fontana City Council
July 23, 2024

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2024-2025
Principal Payment 09/2024 200,000$ Bond Service Funds Available 231,299$ Interest Payment 09/2024 21,600 Proposed Special Tax Levy 268,159 Interest Payment 03/2025 17,600 Allowance for Delinquencies (8,045) Principal Payment 09/2025 210,000
Interest Payment 09/2025 17,600
Administration Costs 24,613
Total Costs 491,413$ Available Funds 491,413$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2024-2025
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size Special Tax A Special Tax B Tax Rate Small (less than 7,200 sq ft) 667.23$ 315.18$ 982.41$
Medium (7,200 to 9,999 sq ft) 765.60 315.18 1,080.78
Large (10,000 sq ft or larger) 864.73 315.18 1,179.91
Total Proposed Levy 268,159$ 115,356$ 383,515$
Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years (Special Tax A and Special Tax B)
Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
Small (less than 7,200 sq ft) 181,994$ 973.23$ 183,711$ 982.41$ 1% Medium (7,200 to 9,999 sq ft) 123,234 1,071.60 124,290 1,080.78 1% Large (10,000 sq ft or larger) 74,927 1,170.73 75,514 1,179.91 1% 380,155$ 383,515$
Exhibit "A"
City of Fontana
Community Facilities District No. 7
Country Club Estates Tr. 13332
FY 2023 - 2024 FY 2024 - 2025 Percent Rate
Change