Fontana City Council
July 23, 2024

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2024-2025
Principal Payment 09/2024 80,000$ Bond Service Funds Available 175,929$ Interest Payment 09/2024 115,750 Proposed Special Tax Levy 384,661 Interest Payment 03/2025 113,750 Allowance for Delinquencies (11,540) Principal Payment 09/2025 85,000
Interest Payment 09/2025 113,750
Administration Costs 40,800
Total Costs 549,050$ Available Funds 549,050$
Schedule 2
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
1 – Detached 2,000 or Greater 63,644$ 2,273.00$ 63,644$ 2,273.00$ 0% 2 – Detached 1,850 to <2,000 84,740 2,230.00 84,740 2,230.00 0% 3 – Detached 1,700 to <1,850 61,236 2,187.00 61,236 2,187.00 0% 4 – Detached Less than 1,700 - 2,151.00 - 2,151.00 0%
5 – Attached 1,850 or Greater 63,916 2,204.00 68,324 2,204.00 0% 6 – Attached 1,700 to <1,850 37,012 1,948.00 38,960 1,948.00 0% 7 – Attached 1,550 to <1,700 16,425 1,825.00 16,425 1,825.00 0% 8 – Attached 1,400 to <1,550 - 1,552.00 - 1,552.00 0%
9 – Attached 1,250 to <1,400 26,980 1,349.00 29,678 1,349.00 0% 10 – Attached Less than 1,250 21,654 1,203.00 21,654 1,203.00 0% 11 - Non-Residential - 67,080.00 - 67,080.00 0%
375,607$ 384,661$
Percent Rate
Change
Exhibit A
City of Fontana
Community Facilities District No. 99
The Retreat
FY 2023 - 2024 FY 2024 - 2025