Fontana City Council
July 23, 2024

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2024-2025
Interest Payment 03/2025 107,850$ Bond Service Funds Available -$ Principal Payment 09/2025 35,000 Proposed Special Tax Levy 323,809 Interest Payment 09/2025 89,875 Allowance for Delinquencies (9,714) Pay As You Go Facilities 41,370
Administration Costs 40,000
Total Costs 314,095$ Available Funds 314,095$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2024-2025
(Special Tax A and Special Tax B)
Total Special
Residential Floor Area (sq ft) Special Tax A Special Tax B Tax Rate 1 – 2,150 or Greater 3,321.00 $ 373.00 $ 3,694.00 $ 2 – 2,000 to less than 2,150 3,290.00 373.00 3,663.00 3 – 1,850 to less than 2,000 3,183.00 373.00 3,556.00 4 – 1,700 to less than 1,850 3,125.00 373.00 3,498.00 5 – 1,550 to less than 1,700 3,072.00 373.00 3,445.00 6 – 1,400 to less than 1,550 2,938.00 373.00 3,311.00 7 – Less than 1,400 2,832.00 373.00 3,205.00 8 – Non-Residential Property 100,540.00 11,940.00 112,480.00 Undeveloped Property - 373.00 373.00 Total Proposed Levy 323,809 $ 39,911 $ 363,720 $ Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification Percent
(Land Use) Special Tax Rate Special Tax Rate Change
1 – 2,150 or Greater - $ 3,694.00$ - $ 3,694.00$ 0% 2 – 2,000 to less than 2,150 32,967 3,663.00 62,271 3,663.00 0% 3 – 1,850 to less than 2,000 46,228 3,556.00 149,352 3,556.00 0% 4 – 1,700 to less than 1,850 31,482 3,498.00 59,466 3,498.00 0% 5 – 1,550 to less than 1,700 17,225 3,445.00 44,785 3,445.00 0% 6 – 1,400 to less than 1,550 19,866 3,311.00 46,354 3,311.00 0% 7 – Less than 1,400 - 3,205.00 - 3,205.00 0% 8 – Non-Residential Property - 112,480.00 - 112,480.00 0% Undeveloped Property - - 1,492 373.00 147,768$ 363,720$
Exhibit "A"
City of Fontana
Community Facilities District No. 107
Highland
FY 2023 - 2024 FY 2024 - 2025