Fontana City Council
July 23, 2024

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2024-2025
Pay As You Go Facilities 1,929,738 $ Bond Service Funds Available - $ Administration Costs 5,100 Proposed Special Tax Levy 1,994,678 Allowance for Delinquencies (59,840)
Total Costs 1,934,838$ Available Funds 1,934,838$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2024-2025
(Special Tax A and Special Tax B)
Total Special
Residential Floor Area (sq ft) Special Tax A Special Tax B Tax Rate 1 – Two Story 3,400 or Greater 5,626.00 $ 576.00 $ 6,202.00 $ 2 – Two Story 3,200 to <3,400 5,417.00 576.00 5,993.00
3 – Two Story 3,000 to <3,200 5,208.00 576.00 5,784.00
4 – Two Story 2,800 to <3,000 5,007.00 576.00 5,583.00
5 – Two Story 2,600 to <2,800 4,883.00 576.00 5,459.00
6 – Two Story 2,400 to <2,600 4,381.00 576.00 4,957.00
7 – Two Story 2,200 to <2,400 4,164.00 576.00 4,740.00
8 – Two Story Less than 2,200 3,947.00 576.00 4,523.00
9 – One Story 2,000 or Greater 4,829.00 576.00 5,405.00 10 – One Story Less than 2,000 4,613.00 576.00 5,189.00 11 – 1,900 or Greater 3,845.00 550.00 4,395.00
12 – 1,700 to <1,900 3,414.00 550.00 3,964.00
13 – 1,500 to <1,700 2,953.00 550.00 3,503.00
14 – 1,300 to <1,500 2,768.00 550.00 3,318.00
15 – Less than 1,300 2,583.00 550.00 3,133.00
16 – Non-Residential Property 55,240.00 5,580.00 60,820.00 17 – Non-Residential Property 50,260.00 5,580.00 55,840.00 18 – Non-Residential Property 63,050.00 5,580.00 68,630.00 19 – Non-Residential Property 40,030.00 5,580.00 45,610.00 Undeveloped Property - P.A. 5, 6 - 550.00 550.00 Undeveloped Property - P.A. 7, 8, 9, 10 - 576.00 576.00 Total Proposed Levy 1,994,678 $ 298,608 $ 2,293,286 $ Exhibit "A"
City of Fontana
Community Facilities District No. 112
The Gardens Phase One
Exhibit "A"
City of Fontana
Community Facilities District No. 112
The Gardens Phase One
Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years Tax Classification Percent
(Land Use) Special Tax Rate Special Tax Rate Change
1 – Two Story 3,400 or Greater - $ 6,202.00$ - $ 6,202.00$ 0% 2 – Two Story 3,200 to <3,400 83,902 5,993.00 269,685 5,993.00 0% 3 – Two Story 3,000 to <3,200 69,408 5,784.00 196,656 5,784.00 0% 4 – Two Story 2,800 to <3,000 94,911 5,583.00 362,895 5,583.00 0% 5 – Two Story 2,600 to <2,800 49,131 5,459.00 185,606 5,459.00 0% 6 – Two Story 2,400 to <2,600 69,398 4,957.00 257,764 4,957.00 0% 7 – Two Story 2,200 to <2,400 52,140 4,740.00 265,440 4,740.00 0% 8 – Two Story Less than 2,200 - 4,523.00 22,615 4,523.00 0% 9 – One Story 2,000 or Greater 32,430 5,405.00 59,455 5,405.00 0% 10 – One Story Less than 2,000 31,134 5,189.00 93,402 5,189.00 0% 11 – 1,900 or Greater 13,185 4,395.00 61,530 4,395.00 0% 12 – 1,700 to <1,900 63,424 3,964.00 162,524 3,964.00 0% 13 – 1,500 to <1,700 112,096 3,503.00 322,276 3,503.00 0% 14 – 1,300 to <1,500 - 3,318.00 - 3,318.00 0% 15 – Less than 1,300 - 3,133.00 - 3,133.00 0% 16 – Non-Residential Property - 60,820.00 - 60,820.00 0% 17 – Non-Residential Property - 55,840.00 - 55,840.00 0% 18 – Non-Residential Property - 68,630.00 - 68,630.00 0% 19 – Non-Residential Property - 45,610.00 - 45,610.00 0% Undeveloped Property - P.A. 5, 6 - - 11,550 550.00 Undeveloped Property - P.A. 7, 8, 9, 10 - - 21,888 576.00 671,159$ 2,293,286$
FY 2023 - 2024 FY 2024 - 2025