Fontana City Council
July 22, 2025

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2025-2026
Principal Payment 09/2025 210,000$ Bond Service Funds Available 259,004$ Interest Payment 09/2025 17,600 Proposed Special Tax Levy 268,159 Administration Costs (2025) 24,613 Allowance for Delinquencies (8,045) Interest Payment 03/2026 13,400
Principal Payment 09/2026 215,000
Interest Payment 09/2026 13,400
Administration Costs (2026) 25,105
Total Costs 519,118$ Available Funds 519,118$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2025-2026
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size Special Tax A Special Tax B Tax Rate Small (less than 7,200 sq ft) 667.23$ 346.70$ 1,013.93$ Medium (7,200 to 9,999 sq ft) 765.60 346.70 1,112.30
Large (10,000 sq ft or larger) 864.73 346.70 1,211.43
Total Proposed Levy 268,159$ 126,892$ 395,051$
Schedule 3
Comparison of Special Tax Levy and Rates by Fiscal Years (Special Tax A and Special Tax B)
Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
Small (less than 7,200 sq ft) 183,711$ 982.41$ 189,605$ 1,013.93$ 3% Medium (7,200 to 9,999 sq ft) 124,290 1,080.78 127,915 1,112.30 3% Large (10,000 sq ft or larger) 75,514 1,179.91 77,532 1,211.43 3% 383,515$ 395,051$
Exhibit "A"
City of Fontana
Community Facilities District No. 7
Country Club Estates Tr. 13332
FY 2024 - 2025 FY 2025 - 2026 Percent Rate
Change