Fontana City Council
July 22, 2025

Schedule 1
Special Tax Allocation - Costs to be Allocated
Fiscal Year 2025-2026
Principal Payment 09/2025 135,000$ Bond Service Funds Available 211,323$ Interest Payment 09/2025 35,400 Proposed Special Tax Levy 237,311 Administration Costs (2025) 35,007 Allowance for Delinquencies (7,119) Interest Payment 03/2026 32,700
Principal Payment 09/2026 135,000
Interest Payment 09/2026 32,700
Administration Costs (2026) 35,708
Total Costs 441,515$ Available Funds 441,515$
Schedule 2
Proposed Special Tax Rates for Fiscal Year 2025-2026
(Special Tax A and Special Tax B)
Total Special
Residential Lot Size Special Tax A Special Tax B Tax Rate 1- Greater than 3,700 sq ft 1,892.46$ 687.73$ 2,580.19$ 2- 34,50 to 3,699 sq ft 1,670.01 687.73 2,357.74
3- 3,200 to 3,449 sq ft 1,553.27 687.73 2,241.00
4- Less than 3,200 sq ft 1,386.59 687.73 2,074.32
Total Proposed Levy 237,311$ 98,345$ 335,656$
Schedule 3
Comparison of Special Tax Levy and Rates for 2024-2025 and 2025-2026 (Special Tax A and Special Tax B)
Tax Classification
(Land Use) Special Tax Rate Special Tax Rate
1- Greater than 3,700 sq ft 110,777$ 2,517.67$ 113,528$ 2,580.19$ 2% 2- 34,50 to 3,699 sq ft 87,218 2,295.22 89,594 2,357.74 3% 3- 3,200 to 3,449 sq ft 78,425 2,178.48 80,676 2,241.00 3% 4- Less than 3,200 sq ft 50,295 2,011.80 51,858 2,074.32 3% 326,716$ 335,656$
Exhibit "A"
City of Fontana
Community Facilities District No. 37
Montelago
Assessed
Percent Rate
Change
FY 2024 - 2025 FY 2025 - 2026