11/18/2021 - RG
STAFF USE ONLY
ENGINEERING PC NO.
__________________
CITY OF FONTANA
ENGINEERING DEPARTMENT
COST ESTIMATE - EXHIBIT "A"
PROJECT NAME_________________
TRACT MAP NO._________________
PARCEL MAP NO. _______________
DATE: May 30, 2024
DEVELOPER Inland Senior Dev.
ENGINEER MFKessler
PHONE NO.(949) 339-5332
STREET IMPROVEMENTS
UNIT
ITEM QUANTITY UNIT COST AMOUNT
6" CURB & GUTTER _ L.F. 17.00 __
8" CURB & GUTTER L.F. 19.00 _
8" THICK CROSS GUTTER S.F. 11.00 _
4" SIDEWALK S.F. 7.00 _
ACCESS RAMP EA 5,000.00 _
DRIVE WAY APPROACHES S.F. 11.00 _
ASPHALT CONCRETE DIKES L.F. 11.00 _
FOG SEAL S.F. .10 ____
IMPORTED EMBANKMENT C.Y. 10.00 _
PREPARATION OF SUBGRADE S.F. .50 _
*A.C. TON 150.00 _
*A.C.OVERLAY(0.20 THICKNESS)
PER CITY STANDARD TON 150.00 _
**PCC CURB ONLY (MEDIAN) L.F. 16.00 _
ADJUST SEWER MANHOLE TO GRADE EA 500.00 _
ADJUST SEWER CLEAN OUT TO
GRADE EA 300.00 _
ADJUST WATER VALVES TO GRADE EA 250.00 _
BARRICADES L.F. 40.00 _
2 X 4 REDWOOD HEADER L.F. 5.00 _
*REMOVAL OF A.C. PAVEMENT S.F. .66 _
**REMOVAL OF P.C.C. CURB L.F. 6.00 _
*REMOVAL OF A.C. BERM L.F. 5.00 _
RETAINING WALL H=2 1/2 FT.
OR LESS L.F. 40.00 ________
BLOCK WALL H=6 FEET L.F. 50.00 ________
AGGREGATE BASE TON 30.00 _ __
GUARD POSTS EA 70.00 _
GUARD PANEL (WOOD) L.F. 40.00 _
SAWCUT L.F. 3.50 _
REFLECTORS AND POSTS EA 100.00 _
STREET SIGNS EA 25 0.00 _
______________________ ________ SF _______ ________
______________________ ________ EA _______ ________ ______________________ ________ EA __ _____ ________ ______________________ ________ EA _______ ________
STREET IMPROVEMENT SUBTOTAL
* A.C. ASPHALTIC CONCRETE
** P.C.C. PORTLAND CONCRETE CEMENT
Inspritation Village
18631
507 5,577
1,425 27,075
285 997.50
2,685 18,795
13.3 1,995
1,378 689
57,822.25
SIDEWALK REMOVAL 2,155 1.25 2,693.75
CITY OF FONTANA
ENGINEERING
PRELIMINARILY APPROVED
BY
DATE
CONSTRUCTION APPROVED
CORRECTIONS
FINAL APPROVED
FOR INFORMATION ONLY
✔
talmgren
6/3/2024
11/18/2021 - RG
STORM DRAIN IMPROVEMENTS
UNIT
ITEM QUANTITY UNIT COST AMOUNT
* 18" RCP L.F. 90.00 ________
* 24" RCP L.F. 110.00 ________
* 30" RCP L.F. 250.00 ________
* 36" RCP L.F. 250.00 ________
* 42” RCP ________ L.F. 250.00 ________
* 48" RCP L.F. 260.00 ________
* 54" RCP L.F. 280.00 ________
* 60" RCP L.F. 300.00 ________
* 66” RCP ________ L.F. 320.00 ________
* 78” RCP ________ L.F. 340.00 ________
* 24” CMP ________ L.F. 90.00 ________
* 60” CMP ________ L.F. 320.00 ________
CATCH BASIN/CURB INLET:
W=7 EA 4,000.00 ________
W=10 EA 4, 500.00 ________
W=14 EA 6,000.00 ________
W=21 EA 11,000.00 ________
W=28 EA 14,000.00 ________
JUNCTION STRUCTURE EA 3,200.00 ________
TRAFFIC TYPE JUNCTION
STRUCTURE EA 2,800.00 ________
DISCHARGE STRUCTURE EA 2,800.00 ________
MANHOLES EA 2,500.00 ________
LOCAL DEPRESSION EA 1,250.00 ________
GRATE INLET STRUCTURE EA 2,100.00 ________
_____________________ ________ EA ________ ________
_____________________ ________ EA ________ ________
_____________________ ________ EA ________ ________
STORM DRAIN IMPROVEMENT SUBTOTAL ________
* REINFORCE CONCR ETE PIPE
SANITARY SEWER IMPROVEMENTS
UNIT
ITEM QUANTITY UNIT COST AMOUNT
MANHOLES 60" DIAMETER EA 4,500.00 ________
MANHOLES 48" DIAMETER EA 4,000.00 ________
DROP MAN HOLES EA 4,500.00 ________
WYES EA 100.00 ________
CLEANOUTS EA 600.00 ________
REMODELING OF EXISTING
MANHOLE EA 950.00 ________
** 4" VCP L.F. 50.00 ________
** 6" VCP L.F. 6 0.00 ________
** 8" VCP L.F. 70.00 ________
** 10" VCP L.F. 80.00 ________
** 12" VCP L.F. 90.00 ________
** 15" VCP L.F. 100.00 ________
__________________ ________ L.F. _______ ________
__________________ ________ L.F. _______ ________
SANITARY SEWER IMPROVEMENT SUBTOTAL ________
** VITRIFIED CLAY PIPE
29 2,030
2 8,000
10,030
UNDER SIDEWALK DRAIN 1 750.00 750
750
TRAFFIC SIGNALS/SIGN/STRIPING
ITEM QUANTITY UNIT
TRAFFIC SIGNAL MODIFICATION:
ONE CORNER
TWO CORNERS
TRAFFIC SIGNAL NEW
PAINT TRAFFIC STRIPE (1 COAT) ___ _
PAINT TRAFFIC STRIPE(2 COATS) ___ _
PEDESTRIAN CROSSWALK STRIPING
PAVEMENT MARKER
(NON REFLECTIVE)
PAVEMENT MARKER (REFLECTIVE)
REFLECTORS AND POSTS
STREET SIGNS
----
L.S.
L.S.
L.S.
L.F.
L.F.
L.F.
EA
EA
EA
EA
EA
EA
UNIT
COST
75,000.00
100,000.00
400,000.00
2.40 .65
.65
2.50 4.00
100.00
250.00
TRAFFIC SIGNAL/SIGNS/STRIPING SUBTOTAL
AMOUNT
CFD LANDSCAPE IMPROVEMENTS (BONDING PURPOSES ONLY)
AREA LANDSCAPED
CENTER MEDIAN
SUBTOTALS:
S.F. ----
S.F.
$12.00
$12.00
LANDSCAPING IMPROVEMENTS SUBTOTAL
STREET IMPROVEMENT SUBTOTAL .................... 57,822.25 STORM DRAIN IMPROVEMENTS SUBTOTAL.............. 750 ---------- SANITARY SEWER IMPROVEMENTS SUBTOTAL...........
10,030 ----------
TRAFFIC SIGNAL/SIGNS/STRIPING SUBTOTAL ........ . ----------
IMPROVEMENT SUBTOTAL
(*USE THIS TOTAL FOR PLAN CHECK & PERMITTING PURPOSES*) CFD LANDSCAPE IMPROVEMENTS ................... . ---------- SUB DIVISION MONUMENT GUARANTEE $1,200 + $50/LOT ... ---------- STREET LIGHTS 1 @ $5,000 ............... . 5,000 ---------- CUCAMONGA COUNTY WATER DISTRICT FACILITIES .....
IMPROVEMENT SUBTOTAL .... -------------------
ADD 35% .................... .
BONDING TOTAL ........ _________ _
11/18/2021 - RG
73,602.25
25,760.78
99,363.03
68,602.25
74,046.69
25,916.34
99,963.03
11/18/2021 - RG
APPROVED PUBLIC IMPROVEMENT PLANS:
STREET IMP. DWG. NO._____________________
STREET LIGHT DWG. NO.____________________
SEWER IMP. DWG. NO.______________________
STORM DRAIN IMP. DWG. NO. _______________
TRAFFIC SIGNAL DWG. NO.__________________
SIGNING & STRIPING DWG. NO.______________
6364
6364-LT
6365