ver 4 November 2022 Ballot Measure - Proposed Sales Tax - Fire Agency Allocations 6/27/2022 Estimated Total Tax (enter amount) : $ 4,666,667 (based on $7,000,000 projected revenues for 3/8's ȼ tax) Fire Agencies 90% (calculated) : 4,200,000 County Population (2020 Census) : 91,601 MC Fire Safe Council 10% (calculated) : 466,667
Agency Numbers: 22 (includes 2 cities in JPA's)
Total Basic Allocation (enter %) : 1,680,000 40% Total Population Allocation (calculated) : 2,520,000 60% Basic $ per agency (calculated) : 76,364 per capita amount $ (calculated) : 27.51 District/Agency Name JPA Basic JPA's Population (8) % Tot Pop JPA's Population Distrib JPA's total alloc % total 1 76,364 1,447 1.58% 39,811 116,174 2.77%
2 76,364 3,189 3.48% 87,744 164,107 3.91%
3 76,364 3,483 3.80% 95,809 172,172 4.10%
4 76,364 521 0.57% 14,328 90,692 2.16%
5 76,364 2,750 3.00% 75,646 152,010 3.62%
6 76,364 390 0.43% 10,725 87,089 2.07%
7 Fort Bragg City FD 76,364 7,537 8.23% 207,347
8 Fort Bragg Rural FPD 76,364 7,770 8.48% 213,754
9 76,364 1,965 2.14% 54,053 130,417 3.11%
10 76,364 461 0.50% 12,670 89,033 2.12%
11 76,364 9,156 10.00% 251,877 328,241 7.82%
12 76,364 2,574 2.81% 70,813 147,176 3.50%
13 76,364 2,848 3.11% 78,363 154,727 3.68%
14 76,364 131 0.14% 3,604 79,967 1.90%
15 76,364 1,981 2.16% 54,511 130,875 3.12%
16 76,364 1,788 1.95% 49,191 125,555 2.99%
17 76,364 7,107 7.76% 195,507 271,871 6.47%
18 76,364 1,777 1.94% 48,877 125,240 2.98%
19 Ukiah City FD 76,364 16,499 18.01% 453,905
20 Ukiah Valley FPD 76,364 17,743 19.37% 488,110
21 76,364 278 0.30% 7,636 84,000 2.00%
22 76,364 208 0.23% 5,720 82,084 1.95%
Totals: 1,680,000 91,601 100% 54% 2,520,000 4,200,000 100% 2/8's ȼ Fire/EMS County-wide Sales Tax - 90% to Fire Agencies, 10% to MC Fire Safe Council
13.66%
1,094,742 26.07%
Westport VFC
Whale Gulch VFC
Redwood Coast FPD
Redwood Valley-Calpella FD
South Coast FPD
Ukiah Valley Fire
Authority (1) 152,727 37.38% 942,015
Potter Valley CSD
Elk CSD
Fort Bragg
Fire Authority (1) 152,727 421,101
Leggett Valley FPD
Little Lake FPD
Long Valley FPD
Mendocino FPD
Piercy FPD
573,828
Hopland/Sanel Valley FPD
Albion-Little River FPD
Anderson Valley CSD
Brooktrails Township CSD
Comptche CSD
Covelo FPD
16.71%