Area ID
Year:
Street Name Begin Location End Location Street ID Section ID FC Surface
Type Cost Rating Treatment
Current
Length Width Area PCI
PCI
Before
PCI
After
Treatment
2023
MAPLE ST. 005 ALLEY BETWN 0
WHIPPLE
HARRISON
S. FRANKLIN MAPLE 005A 900 49 44,100 C AC 68 66 100 $251,089 8,571 AC OVERLAY 2 INCHES Treatment Total $251,089
AIRPORT ROAD W/C.L. SIGN 5+87 E.EDGE HWY1 0
@ LIMIT LINE
8+55
AIRPOR 001B R AC $3,712 5,960 SLURRY SEAL W/
CRACK SEAL
268 22 5,896 93 91 96
BOATYARD DR. 001 5+30 FORM HWY1 0
0+00
4+32 FROM
BEGIN
BOATYA 001 A AC/AC $7,713 13,070 SLURRY SEAL W/
CRACK SEAL
432 24 10,368 92 89 95
EAST ALDER 001 E.F CURB HWY 1 0
0+00
W.F.CURB
N.FRANKLIN ST.
3+40
EALDER 001 C AC $10,040 26,615 SLURRY SEAL W/
CRACK SEAL
340 43 14,620 83 82 89
EAST CYPRESS ST. 001 END OF KEMPEE 0
@ VALVE BOX 0+0
W.F.CURB RIVER
DRV 12+96
ECYPRES 001 C AC/AC $35,597 31,682 SLURRY SEAL W/
CRACK SEAL
1,296 40 51,840 81 80 88
NORTH HARBOR DRIVE 0
002
E.F.CURB S
FRANKLIN ST.
0+00
E.F.CURB HWY 1
4+55
NHARBO 002 R AC $9,165 17,685 SLURRY SEAL W/
CRACK SEAL
455 32 14,560 81 80 87
NORTH HAROLD ST. 0
006
LAUREL ST ALDER ST NHAROL 006 C AC/AC $32,851 31,155 SLURRY SEAL W/
CRACK SEAL
920 52 47,840 74 73 82
EAST OAK ST. 001 E.F. CURB HWY 1 0
0+00
W.F.CURB
McKINLEY 32+25
OAK 001 A AC $107,957 22,659 SLURRY SEAL W/
CRACK SEAL
3,225 45 145,125 81 79 87
PERKINS WAY N.F. CURB E. FIR 0
ST. 0+00
@ DEAD
END10+53
PERKIN 001 R AC $21,873 18,330 SLURRY SEAL W/
CRACK SEAL
1,053 33 34,749 79 78 86
WALL ST. 001 WILLOW N.F. 0
CURB@ALLEY
ST 13+50
WALL 001B R AC/AC $15,548 22,850 SLURRY SEAL W/
CRACK SEAL
650 38 24,700 79 78 86
WALL ST. 002 E.F. CURB @ 0
ALLEY 0+00
N.F. CURB
CHESTNUT ST.
WALL 002 R AC/AC $16,744 24,088 SLURRY SEAL W/
CRACK SEAL
700 38 26,600 81 80 88
Treatment Total $261,200
HAZELWOOD ST. S.F. SOUTH ST. 0
0+00
HYDRANT @
END OF ST.3+60
HAZELW 001 R AC $9,229 15,147 MICROSURFACING W/
CRACK SEAL AND 3%
DIGOUTS
360 28 10,080 64 63 73
MADRONE ST. 002 CORRY ST W.F. CURB @ 0
HAROLD 13+00
MADRON 010 R AC $16,114 12,083 MICROSURFACING W/
CRACK SEAL AND 3%
DIGOUTS
400 44 17,600 63 61 72
OCEAN VIEW 0
DRV.WEST 001
W.F. CURB HWY1
0+00
4+18 FROM W.F.
HWY1
OCEANV 001 R AC/AC $13,778 14,815 MICROSURFACING W/
CRACK SEAL AND 3%
DIGOUTS
418 36 15,048 68 67 76
WALNUT ST. 001 W.F.CURB GROVE 0
0+00
WHIPPLE WALNUT 001 R AC $12,141 11,984 MICROSURFACING W/ CRACK SEAL AND 3%
DIGOUTS
340 39 13,260 62 60 71
Treatment Total $51,262
MADRONE ST. 001 E.F.CURB @ HWY 0
1 0+00
W.F.CURB @
McPHERSON
ST.6+50
MADRON 001 R AC $36,786 8,672 MICROSURFACING W/
CRACK SEAL AND 5%
DIGOUTS
650 43 27,950 67 65 75
Interest: 3.00%
CITY OF FORT BRAGG Scenarios - Sections Selected for Treatment Inflation: 3.00% Printed: 1/28/2022
Scenario: 2021 S1: CITY'S EXISTING
FUNDING ($1.0M/YEAR)
Scenarios Criteria: Functional Class <> RL - Rural Local (7) ** - Treatment from Project Selection 2 MTC StreetSaver Area ID
Year:
Street Name Begin Location End Location Street ID Section ID FC Surface
Type Cost Rating Treatment
Current
Length Width Area PCI
PCI
Before
PCI
After
Treatment
2023
MANZANITA ST. W.F. CURB N. 0
FRANKLIN ST.0+00
E.F. CURB HWY1
3+30
MANZAN 001 R AC $11,293 8,800 MICROSURFACING W/
CRACK SEAL AND 5%
DIGOUTS
330 26 8,580 69 67 77
WILLOW ST. 001 W.F.CURB 0
S.SANDERSON
0+00
E.EDGE ALLEY
LIVINGSTON
6+23
WILLOW 001 R AC $26,238 8,672 MICROSURFACING W/
CRACK SEAL AND 5%
DIGOUTS
623 32 19,936 67 65 75
Treatment Total $74,317
CEDAR ST. 002 END CURB 1320 0
CEDAR 0+00
1631 EAST
PROP. LINE
8+90
CEDAR 002 R AC $67,734 5,007 THICK MILL AND
OVERLAY
350 19 6,650 42 40 100
HARBOR AVE OCEAN VIEW DR SOUTH END HARAV 001 R AC/AC 0 $35,752 4,778 THICK MILL AND
OVERLAY
90 39 3,510 49 47 100
LONNE WAY E.F. SNADERSON 0
0+00
END OF
CULDESAC 4+87
LONNE 001 R AC $158,732 5,009 THICK MILL AND
OVERLAY
487 32 15,584 42 40 100
N100D E OAK ST E ALDER ST N100D N100D1 O AC $35,077 12,490 THICK MILL AND
OVERLAY
417 20 8,340 21 18 100
N102C N101C MAIN ST N102C N102C1 O AC $15,966 12,490 THICK MILL AND
OVERLAY
146 26 3,796 16 13 100
Treatment Total $313,261
N300E E REDWOOD AVE E LAUREL ST N300E N300E1 416 18 7,488 O AC 94 91 96 $2,571 9,972 SINGLE CHIP SEAL S100J MADRONE ST E OAK ST S100J S100J1 418 14 5,852 O AC 94 91 96 $2,010 9,954 SINGLE CHIP SEAL S301N S302N WILLOW ST S301N S301N1 652 12 7,824 O AC 94 91 96 $2,687 10,523 SINGLE CHIP SEAL S302N S301N WALL ST S302N S302N1 139 16 2,224 O AC 94 91 96 $764 9,917 SINGLE CHIP SEAL Treatment Total $8,032
Year 2023 Area Total 595,980 Year 2023 Total $983,482
Area ID
Year:
Street Name Begin Location End Location Street ID Section ID FC Surface
Type Cost Rating Treatment
Current
Length Width Area PCI
PCI
Before
PCI
After
Treatment
2024
SOUTH LINCOLN ST. MAPLE ST WILLOW ST SLINCO 015A 282 30 8,460 C AC 0 68 63 100 $49,613 8,665 AC OVERLAY 2 INCHES Treatment Total $49,613
CHESTNUT ST. 002 END CURB- 0
GUTTER@001,
0+00
S. WHIPPLE CHESTN 005 C AC/AC $20,008 22,454 SLURRY SEAL W/
CRACK SEAL
884 32 28,288 83 80 87
Interest: 3.00%
CITY OF FORT BRAGG Scenarios - Sections Selected for Treatment Inflation: 3.00% Printed: 1/28/2022
Scenario: 2021 S1: CITY'S EXISTING
FUNDING ($1.0M/YEAR)
Scenarios Criteria: Functional Class <> RL - Rural Local (7) ** - Treatment from Project Selection 3 MTC StreetSaver Area ID
Year:
Street Name Begin Location End Location Street ID Section ID FC Surface
Type Cost Rating Treatment
Current
Length Width Area PCI
PCI
Before
PCI
After
Treatment
2024
DUBOIS LANE S.F. CURB 0
WALNUT 0+00
END OF
PAVEMENT 2+07
DUBOIS 001 R AC/AC $3,356 10,253 SLURRY SEAL W/
CRACK SEAL
207 25 5,175 94 90 95
EAST LAUREL 002 E.F.CURB 0
N.HARRISON 0+00
W.F.CURB
N.HAROLD
10+05
ELAURE 002 C AC/AC $28,433 24,630 SLURRY SEAL W/
CRACK SEAL
1,005 40 40,200 75 72 81
EAST OAK ST. 002 E.F. CURB 0
McKINLEY ST.
0+00
BACK E.SIDE
SDWLK. DANA
17+25
OAK 002 R AC $44,735 18,270 SLURRY SEAL W/
CRACK SEAL
1,725 40 69,000 77 74 82
Treatment Total $96,532
CHESTNUT ST. 003 SANDERSON WY END OF STREET 0
(9+75)
CHESTN 015 C AC/AC $50,570 10,029 RUBBERIZED CHIP
SEAL+MICROSURFACI
NG W/ 3% DIGOUTS
975 32 31,200 73 70 79
WEST ELM ST. W.F. CURB HWY1 0
0+00
W.EDGE
PAVEMENT
10+30
WELM 001 C AC $71,787 6,987 RUBBERIZED CHIP
SEAL+MICROSURFACI
NG W/ 3% DIGOUTS
1,030 43 44,290 73 68 78
Treatment Total $122,357
JEWETT ST. S.F.SIDEWALK 0
OAK ST.0+00
END OF
CULDESAC 5+36
JEWETT 001 R AC $28,338 8,626 MICROSURFACING W/
CRACK SEAL AND 5%
DIGOUTS
536 39 20,904 72 69 78
LIVINGSTON ST. S.F.CURB OAK 0
0+00
N.F.CURB
WILLOW ST.6+17
LIVING 001 R AC/AC $29,275 8,747 MICROSURFACING W/
CRACK SEAL AND 5%
DIGOUTS
617 35 21,595 72 69 78
NORTH HARBOR DRIVE 0
001
CITY LIMITS
@GUARD RAIL
0+00
E.F.CURB S.
FRANKLIN 19+90
NHARBO 001 R AC $75,534 8,626 MICROSURFACING W/
CRACK SEAL AND 5%
DIGOUTS
1,990 28 55,720 72 69 78
Treatment Total $133,147
DENNISON LANE S.EDGE OF 0
PAVEMANT 0+00
N.W.PROP LN.
STANLEY 8+53
DENNIS 001 R AC $125,285 4,839 THICK MILL AND
OVERLAY
853 14 11,942 46 41 100
JOHN CIMOLINO WAY STEWART ST END JOHNCIMO 001 R AC $108,017 4,769 THICK MILL AND
OVERLAY
286 36 10,296 49 44 100
N100E E OAK ST E ALDER ST N100E N100E1 O AC $28,626 12,126 THICK MILL AND
OVERLAY
413 16 6,608 6 0 100
S202F MAPLE ST 105' N/O MAPLE
ST
S202F S202F1 O AC $6,369 12,126 THICK MILL AND
OVERLAY
105 14 1,470 1 0 100
WALNUT ST. GROVE ST EAST END WALNUT 004 R AC/AC 0 $84,811 4,710 THICK MILL AND
OVERLAY
188 43 8,084 51 46 100
WEST CYPRESS WEST END S MAIN ST WCYPST 001 C AC 0 $109,406 4,431 THICK MILL AND
OVERLAY
165 50 8,250 51 43 100
Treatment Total $462,514
CHIEF CELERI DR W OAK ST W ALDER ST CELERI 001 475 15 7,125 A AC 4 0 100 $121,573 4,384 12" FDR W/ 4" HMA Treatment Total $121,573
Interest: 3.00%
CITY OF FORT BRAGG Scenarios - Sections Selected for Treatment Inflation: 3.00% Printed: 1/28/2022
Scenario: 2021 S1: CITY'S EXISTING
FUNDING ($1.0M/YEAR)
Scenarios Criteria: Functional Class <> RL - Rural Local (7) ** - Treatment from Project Selection 4 MTC StreetSaver Area ID
Year:
Street Name Begin Location End Location Street ID Section ID FC Surface
Type Cost Rating Treatment
Current
Length Width Area PCI
PCI
Before
PCI
After
Treatment
2024
S500D WALNUT ST E CHESTNUT ST S500D S500D1 614 16 9,824 O AC 94 89 95 $3,475 15,123 SINGLE CHIP SEAL Treatment Total $3,475
MAPLE ST. 001 W.F.CURB 0
S.LINCOLN 0+00
S.HAROLD MAPLE 001A 640 45 28,800 C AC/AC 95 88 89 $5 30,729,948 SEAL CRACKS Treatment Total $5
Year 2024 Area Total 417,231 Year 2024 Total $989,216
Interest: 3.00%
CITY OF FORT BRAGG Scenarios - Sections Selected for Treatment Inflation: 3.00% Printed: 1/28/2022
Scenario: 2021 S1: CITY'S EXISTING
FUNDING ($1.0M/YEAR)
Scenarios Criteria: Functional Class <> RL - Rural Local (7) ** - Treatment from Project Selection 5 MTC StreetSaver