Enforceable Obligations -
Housing Asset Transfer
Extremely Low
(30% or less of AMI)
Very Low
(60% or less of AMI)
Lower
(80% or less of AMI)
Moderate
(120% or less of AMI)Total
Hotel Fresno $456,962 $505,063 $913,924 - $1,900,000
Fultonia West - $870,000 - - $870,000
L Street - - - $1,440,000 $1,440,000
1612 Fulton - - - $1,900,000 $1,900,000
1608 Broadway - - - $1,600,000 $1,600,000
1636-1660 Broadway - - - $1,880,000 $1,880,000
Fulton/Calaveras - - - $3,500,000 $3,500,000
Edison Plaza - - $5,665,000 - $5,665,000
sub-total $456,962 $1,375,063 $6,578,924 $10,320,000 $18,755,000 Program Income Funds 30% 60% 80% 120% Total
Annadale - Senior Housing $984,615 $2,215,385 - - $3,200,000 Annadale - Single Family - $90,000 $210,000 - $300,000
Blackstone/McKinley $2,200,000 - - - $2,200,000
329 N College - - $26,000 - $26,000
473 N Glenn $25,000 - - - $25,000
Walnut & Florence - $730,000 - - $730,000
1740 Van Ness - - $482,553 - $482,553
450 M Street - - $662,486 - $662,486
Heritage Estates - $1,200,000 $0 - $1,200,000
sub-total $3,209,615 $4,235,385 $1,381,039 $0 $8,826,039
36.4% 48.0% 15.6% 0.0% 100.0%
TOTAL $3,666,577 $5,610,448 $7,959,963 $10,320,000 $27,581,039 30% 60% 80% 120%
Total
Affordable
Units MR
Total Units
(including
Market Rate)
Hotel Fresno 19 21 38 - 78 1 79
Fultonia West - 30 - - 30 15 45
L Street - - - 9 9 19 28
1612 Fulton - - - 12 12 18 30
1608 Broadway - - - 19 19 - 19
1636-1660 Broadway - - - 12 12 15 27
Fulton/Calaveras - - - 21 21 41 62
Edison Plaza - - 118 - 118 - 118
Annadale - Senior Housing 12 27 - - 39 - 39
Annadale - Single Family - 6 14 - 20 - 20
Blackstone/McKinley 18 69 - - 87 1 88
329 N College - - 1 - 1 - 1
473 N Glenn 1 - - - 1 - 1
Walnut & Florence - 14 - - 14 - 14
1740 Van Ness - - 6 - 6 22 28
450 M Street* - 2 1 3 - 3
Heritage Estates - 22 11 - 33 - 33
*including FRC sources TOTAL 50 189 190 74 503 132 635 30% 60% 80% 120%
Hotel Fresno $24,051 $24,051 $24,051 -
Fultonia West - $29,000 - -
L Street - - - $160,000
1612 Fulton - - - $158,333
1608 Broadway - - - $84,211
1636-1660 Broadway - - - $156,667
Fulton/Calaveras - - - $166,667
Edison Plaza - - $48,008 -
Annadale - Senior Housing $82,051 $82,051 - -
Annadale - Single Family - $15,000 $15,000 -
Blackstone/McKinley $122,222 - - -
329 N College - - $26,000 -
473 N Glenn $25,000 - - -
Walnut & Florence - $52,143 - -
1740 Van Ness - - $80,426 -
450 M Street - - $331,243 -
Heritage Estates - $54,545 - -
**other funding sources not included
Affordable Housing Development - Average HSA Contribution per Unit** Overview - Affordable Housing Development HSA 2012-2023 Affordable Housing Development Expenditures by Income Target Requirements Affordable Housing Units by Income Level