DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 8/25/2023
President
Joseph Kalpakoff
8/25/2023
Clerk Attesting
DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 Exhibit J - Maximum Customer Rates
Mid Valley Disposal
Service Level Solid Waste Rates Effective November I, 2023) Per
Assumed
G
Proposed Solid Waste Rates Cubic-Yard
LBS.ICY Rate
(A) Operating Cost Component S29.32
(B) Processing Component
(C) Disposal Component SI 1.60
(D) Fee Component s10_23
(E) Total S_St.U
(F) K) (L) M N
Service Level
Wkly. Estm.
Volum Volume Freq. Number of Operating Processing Disposal Fee � �-e--� Factor Accounts Component Component Component Component Total )A' f' G • H) ID' F'G 'HI re• F 1 [D • F'G "HI !J+K+L+MI nGaJ 0.2 UJ 1.00 0 00 $6.18 lQJ!Q il.M � lULl1
32 Gal l wk 0.3 I 33 1.02 0 00 � jQJ!Q s.M! � lliM
32'Gal 3 o.s 133 1.84 0.00 $"1;9.27 $000 � � .ll!...ll
32-@al 4'/Wk 0.8 t.33 1.06 0 00 m..12 &M $7,35 � �
32 Gal /wk 0,8 L3 1.08 0 00 $33.36 jQ.22 W-2 ms �
32 Gal 6 , ... � 1.0 1.00 1.10 0 00 � jQ.QQ Sll.03 sto.10 $52.38 J2Gal 7 lwl. 1.1 1.00 1.12 0.00 m.¼J. a2.2 WJg 1ll..ll �- 64 Gll'I I fwk O.S I. 1.00 0.00 � ®.QQ WI � $10.34
64 Gal 2 0.6 I ;3 I 02, 0.00 S2S.20 iQ.QQ, E.ll ll.72 � 6i1 Gal 1.0 1.00 J,(14 0 00 m.21 l!!&Q SIL03 llQ.!.!_ � 64 Gal 4 � 1.3 1.00 1.l>6 0 00 $39.39 � $14.70 $13.7'.4 .m.n 64" Gal S./wk 1.8 1.00 1.()8 o_oo � ,.$Q&!! lliM � �
64 G:al 6 'wk 1.9 1.00 I 10 o.oo ,i§Ul 12.QQ_ � lliJ2 RQW, 64 Gal 7 2.2 t.oo 1.12 0 00 mJl $0-09, �25.73_ m.:u �
96 Gal lwk 0.5 i. ·a 1.00 0 00 mJ.1 � � � S30.SI
96 Gal 2/wk 1.0 1.00 1.02 o_oo RMI_ lQ,2Q RLl!1 .ru1. � 96Gal H� 1.4 1.00 1,04 0.00 $43.41 � $16 54 S:!.LI1 ru.H 96 Gal 4M 1.9 LOO ,.� 0 00 SS9.08 so.oo � $20,61 i!QL11 96 Gal S lwlc 2.4 1,00 1,08 0.00 � sooo mJ§. � fil2;Q§
96 Gill 6 lwlc 2.9 1.00 I.JO 0 00 12lli � _m.Q! mm $151.13
3.3 0.00 06 00 0·
DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 Mid Valley Disposal
Service Level
Assumed r:;;;-,
LBS.ICY L.:..J
(F)
Service Level
Wkly.
Volum Volume
Size � _c __ Factor
32 OaJ 1/wl. 0.2 1.33
32 Ga) 2/W,C 0.3 1.33
2 Gal 3 ,wk 0)5 1.3
32 Gal 4 /Wk 0.6 1.33
2- Gal s /wk 0,8 1.(13
32 (:ial 6 lwlc 1.0
32Gal 7 Im-. 1.1
64 Gal I twit 0.3 1.33
44G_al 1 fwk 0.6 3
64 OaJ 3 k 1.0
64,Gal lwic 1.3
64 Gal 5 lwk 1.6
64 Gal 6/wk 1.9
64 Gal 7 IWJ;. 2.2
%Gal I/wk 0.5 1.3
%Gal 2 1.0
Gal 3 14
96 Gal 4 /wj( 1.9
96 Gal s 2.4
96 681 6 2.9
.2! Gal 7 vk 3.3 0��8
Exhibit J - Maximum Customer Rates
Recycle Rates Effective November I, 2023)
Freq.
Factor
1,00
1.02 1.04
1.06 1.08
1.10 I.I�
LOO
1.112
1.04 I.Q6
1.08 IL
1.00 1.02
1,04
1.06 1.08
1.10 .!�rz
I)
Estm.
Number of
Accounts
0 00
0.00 0.00
0 00
0 00
0.00 0 00
0.00 0.00
0 00
0 00
0.00 0 00
0 00
0 00
0.00 0.00
00 0
0.00 0.00
0 00
Proposed Solid Waste Rates
(A) Operating Cost Component
(B) Processing Component
(C) Disposal Component
(D) Fee Component
(E) Total
J (K L
Operating Processing Disposal
Component Component Component
[A• F"G'HI 18" F"G"HI IC' FI
H.!!i. $0:-63: SMQ
� s1.29 �
ill,§1 St.97 so.oo
11.Ml! � SQM
$21.75 llill �
S.L9.99 $3-14 $0.00
Rill n.1l �
� SL26 .$2.22.
$16.44 � $0.00
llt2Q � �
$2-S.69 � ru!Q
illJ1 all $0.00
� $6,27 :$0.00
� ij,.U so.q_o
fil.ill! 1!..fil! SQ.Q!1
W2 s·wn �
� 11& $0,00
lli.ll $6.05 �
� � ,$Q.2:9_
559;97 i!il 1!t2!!
Per
Cubic-Yard
Rate
$19.12
$3,00
I $5.53
$21.65
M
Fee
Component
ID• F'G'HI
S!J.1
�
�
�
�
SS,18
W2
llJ1
all
�
12.il
12M
�
$)3.74
�
�
$8.20
.!!.!.J!..
.S:!.!.12
SJ7.3S
N
Total
(J+K+L+MI
.ru1
£1.1.J!.
m.J.!
�
�
-$28:91
�
l!..LM
llLl1,
mJ1
V1.li
mil
�
6lt
$17.48
$26.81
S4U)0
$SS.72
�
1M..ll
DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 Mid Valley Disposal
Sc.rvicc Level
Assumed�
LBS.ICY L::'...J
Service Level
Wkly.
Volum Volume
� � _e __ Factor
3'.? Gal I /wlc; 0.2 I 3
3il Gal ZM 0.3 1..ll
32 Gal � 0.5 I. 3
32 G!i1 4 0.8 3
32 Gal s {wk 0.8 3
32 Gnl 6 fwlt 1.0
32�1 7 1.1
64 Gal 0.3 1�
64 Gal llw!Q 0.6
64 Gal ) 1.0
64� ◄ 1.3
64 Gal 5/wl,; 1.6
64 Gal 6 1.9
64 Gj'l 7� 2.2
966al 1 ll"lc o.s 1.33
96 Gal 2/wk 1.0
%Gal 3/wk 1.4
%Gal 4/wj( 1.9
'I Qil /wit 2.4
96 Gal 16 lwk 2.9
.2.6_93! 7 /wk. 3.3 0.98
Exhibit J - Maximum Customer Rates
Ori?anic Wostellates Effective_ November I, 2023)
Freq
Factor
1.00 1.02
1.04 •-�
I 08
1.10 1.12
1.00 ,1.02
1.04 1.0,6
1.0_8
l.l0
'-Ll
1.00 I 0'2
1.04 1.()6
1,08
1.10 1.12
Esun.
Number of
Accounts
0 00
0.00 0.00
0 00
00 0
0.00 0.00
0 00
0 00
0.00 0.00
0.00 0 00
0 00
0 00
0.00 0,00
0.00 0,00
o.oo
0,00
Proposed Solid Waste Rates
(A) Operating Cost Component
(B) Processing Component
(C) Disposal Component
(D) Fee Component
(E) Total
Operating Processing Disposal
Component Componem Component
)A' F'G'H) ID. f•G 'HI JC• F)
� Rfil $0.00
tllli � S0.00
llM:1 � lQ,00
lli.1i � WQ
m.2:2 $10,83 1.M2.
$24.7.!! 59.9:S Ill.QQ
� 1IUl �
$9.96 .S4.fil $0.00
� WJ so.oo
mJ! $9,41 �·
lli22 lli.12 _$Q;2g
£!QM il;2J-2 §2,QQ
� lli.2.1 SMO
WW 6 lM!!
S14.94 � �
run � illl2.
S�S.0:6 lli....11 SQ,®.
$47.64 fil!l �
� ruM- .SQ.QQ.
� � $0.00
I
I
Per
Cubic-Yard
Rate
$23.64
S9.52
SS.29
.$41,4'.5
�I}
Fee
Component
[D' F'G'H)
SUS
�
�
17.M
rl&
S8,67
£lQJ2
�
..$7.13.
a.12
.IlJ..H
SllU8
.ll.2J!!._
�
SS.24
$8.04
mJ2.
�
m..J[
--$26 00
Total
)J+K+L+M)
ss,n
.tl1J2
�
mm:
�
$43,34
m!!
$17 41
�
�
SSS,68
i?M1
lliM
�
iM1l2
�
WM
IM
,llMJ1
$13001
DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8 DocuSign Envelope ID: E521E393-DD9E-4FC8-BF2D-2B9A5DB46DA8