Housing Asset Transfer
Funds
Extremely Low
(30% or less of AMI)
Very Low
(60% or less of AMI)
Lower
(80% or less of AMI)
Moderate
(120% or less of AMI) Total
Hotel Fresno $445,679 $539,506 $914,815 - $1,900,000
Fultonia West - $870,000 - - $870,000
L Street - - - $1,440,000 $1,440,000
1612 Fulton - - - $1,900,000 $1,900,000
1608 Broadway - - - $1,600,000 $1,600,000
1636-1660 Broadway - - - $1,880,000 $1,880,000
Fulton/Calaveras - - - $3,500,000 $3,500,000
Edison Plaza - $5,665,000 - - $0
sub-total $445,679 $7,074,506 $914,815 $10,320,000 $13,090,000 Program Income Funds 30% 60% 80% 120% Total
Annadale - Senior Housing $984,615 $2,215,385 - - $3,200,000 Annadale - Single Family - $90,000 $210,000 - $300,000
Blackstone/McKinley $2,200,000 - - - $2,200,000
329 N College - - $26,000 - $26,000
473 N Glenn $25,000 - - - $25,000
Walnut & Florence - $336,923 $393,077 - $730,000
1740 Van Ness - - $482,553 - $482,553
Hye Park - - $662,486 - $662,486
Heritage Estates - $1,200,000 - - $1,200,000
sub-total $3,209,615 $3,842,308 $1,774,116 $0 $8,826,039
36.4% 43.5% 20.1% 0.0% 100.0%
TOTAL $3,655,294 $10,916,814 $2,688,931 $10,320,000 $21,916,039 30% 60% 80% 120%
Total
Affordable
Units MR
Total Units
(including
Market Rate)
Hotel Fresno 19 23 39 - 81 1 82
Fultonia West - 30 - - 30 15 45
L Street - - - 9 9 19 28
1612 Fulton - - - 12 12 18 30
1608 Broadway - - - 19 19 - 19
1636-1660 Broadway - - - 12 12 15 27
Fulton/Calaveras - - - 21 21 41 62
Edison Plaza - 116 - - 116 12 128
Annadale - Senior Housing 12 27 - - 39 - 39
Annadale - Single Family - 6 14 - 20 - 20
Blackstone/McKinley 18 69 - - 87 1 88
329 N College - - 1 - 1 - 1
473 N Glenn 1 - - - 1 7 8
Walnut & Florence - 6 7 - 13 - 13
1740 Van Ness - - 6 - 6 22 28
Hye Park* - - 2 1 3 - 3
Heritage Estates - 14 16 - 30 3 33
TOTAL 50 291 85 74 500 154 654
*other funding sources included
30% 60% 80% 120%
Hotel Fresno $23,457 $23,457 $23,457 -
Fultonia West - $29,000 - -
L Street - - - $160,000
1612 Fulton - - - $158,333
1608 Broadway - - - $84,211
1636-1660 Broadway - - - $156,667
Fulton/Calaveras - - - $166,667
Edison Plaza - $48,836 - -
Annadale - Senior Housing $82,051 $82,051 - -
Annadale - Single Family - $15,000 $15,000 -
Blackstone/McKinley $122,222 - - -
329 N College - - $26,000 -
473 N Glenn $25,000 - - -
Walnut & Florence - $56,154 $56,154 -
1740 Van Ness - - $80,426 -
Hye Park - - $331,243 -
Heritage Estates - $85,714 - -
**other funding sources not included
Affordable Housing Development - Average HSA Contribution per Unit** Overview - Affordable Housing Development
HSA 2012-2024
Affordable Housing Development Expenditures by Income Target Requirements Affordable Housing Units by Income Level