RENT SCHEDULE
Years Monthly Annual
1 $0.00 $0.00
2 $107,133.20 $1,285,598.40
3 $107,133.20 $1,285,598.40
4 $107,133.20 $1,285,598.40
5 $107,133.20 $1,285,598.40
6 $107,133.20 $1,285,598.40
7 $118,048.70 $1,416,584.40
8 $118,048.70 $1,416,584.40
9 $118,048.70 $1,416,584.40
10 $118,048.70 $1,416,584.40
11 $118,048.70 $1,416,584.40
12 $129,621.10 $1,555,453.20
13 $129,621.10 $1,555,453.20
14 $129,621.10 $1,555,453.20
15 $129,621.10 $1,555,453.20
16 $129,621.10 $1,555,453.20
17 $142,507.30 $1,710,087.60
18 $142,507.30 $1,710,087.60
19 $142,507.30 $1,710,087.60
20 $142,507.30 $1,710,087.60
21 $142,507.30 $1,710,087.60
Total
$29,838,618.00