ATTACHMENT 1 – BUDGET DATA SHEET
NUTWOOD-YALE STREET IMPROVEMENTS PROJECT
Project No.: 44053
Source of Funds
Existing Budget:
Measure M2 $15,000
Proposed Budget Transfers:
RMRA/SB1 Fund from Project 44400 $1,000,000
Gas Tax from Project 44400 $716,000
TOTAL $1,731,000
Estimated Expenditures
Construction Contract $1,397,367
Staff Design, Administration and Processing $42,000
Tree removals $11,900
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $139,737
Contingencies (10%) $139,737
TOTAL $1,730,741
Summary of Bids
Bid Opening: February 2, 2022
Engineer’s Estimate: $1,409,164
Contractor Location Bid Total
Sequel Contractors Santa Fe Springs $1,397,367.00
All American Asphalt Corona $1,432,000.00
RJ Noble Company Orange $1,472,040.50
PALP, dba Excel Paving Long Beach $1,697,326.00
Hardy & Harper Lake Forest $1,780,000.00