ATTACHMENT 1 – BUDGET DATA SHEET
EUCLID STREET IMPROVEMENTS PROJECT
Project No.: 44048
Source of Funds
Existing Budget:
RMRA/SB1 $100,000.00
Proposed Budget Transfers:
RMRA/SB1 Fund from Project 44400 $1,900,000.00
Drainage Capital Outlay Fund from Project 52591 $70,000.00 TOTAL $2,070,000.00
Estimated Expenditures
Project Design $105,000.00
Video Detection System at Euclid $25,000.00
Construction Contract $1,599,338.70
Tree Removal and Planting $12,000.00
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $160,000.00
Contingencies (10%) $160,000.00
TOTAL $2,061,338.70
Summary of Bids
Bid Opening: February 16, 2022
Engineer’s Estimate: $1,654,400
Contractor Location Bid Total
Towo Enterprise Fullerton $1,599,338.70
R.J. Noble Company Orange $1,616,442.00
Sequel Contractors Inc Santa Fe Springs $1,751,844.30
All American Asphalt Corona $1,754,444.00
Hardy & Harper Lake Forest $1,880,000.00
Excel Paving Company Long Beach $1,943,073.35