ATTACHMENT 1 – BUDGET DATA SHEET
HIDDEN LAKES AREA WATER MAIN REPLACEMENT
Project No.: 53022
Source of Funds
Existing Budget:
Water Fund $100,000
Proposed Budget Transfers:
Water Fund Balance $2,400,000
TOTAL $2,500,000
Estimated Expenditures
Contract amount $1,825,200
Project Design and Coordination $106,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $182,520
Contingencies (20%) $365,040
TOTAL $2,478,760
Summary of Bids
Bid Opening: March 16, 2022
Engineer’s Estimate: $1,800,000
Contractor Location Bid Total
Big Ben, Inc. Irvine, CA $1,825,200
Bonadiman Water, Inc. Riverside, CA $1,888,500
Williams Pipeline Contractors Mission Hills, CA $1,926,550 GCI Construction, Inc. San Clemente, CA (1) $2,416,732
Ferreira Construction Co. Inc. Rancho Cucamonga, CA $2,432,140 Stephen Doreck Equipment Rentals Pico Rivera, CA $2,446,245 J.A. Salazar Construction La Habra, CA $2,497,050
Colich & Sons, L.P. Gardena, CA $2,891,800
Mike Bubalo Construction Co., Inc. Baldwin Park, CA $3,720,000 (1) = Submitted bid amount was $2,415,232, however, miscalculation of the total amount was submitted by the Contractor. The correct bid total is $2,416,732.