ATTACHMENT 1 – BUDGET DATA SHEET
GLENWOOD-UNION-BROOKDALE AREA SEWER IMPROVEMENTS
Project No.: 51028
Source of Funds
Existing Budget:
Sewer Enterprise Fund $50,000
Proposed Budget Transfers:
Sewer Enterprise Fund from Project 51419 $400,000
TOTAL $450,000
Estimated Expenditures
Project Design $27,200
Construction Contract $325,800
Estimated Surveying, Inspection, Testing,
and Contract Administration (12.5%) $40,700 Contingencies (15%) $48,900
TOTAL $442,600
Summary of Bids
Bid Opening: May 11, 2022
Engineer’s Estimate: $360,500
Contractor Location Bid Total
Dominguez General Engineering, Inc Pomona $325,800
Bonadiman Water Inc. Perris $326,500
Vasilj Inc. Irwindale $351,250
Kordich Construction, Inc Cypress $352,185