ATTACHMENT 1 – BUDGET DATA SHEET
ORANGETHORPE AVENUE INFRASTRUCTURE PROJECT
Project No.: 44054
Source of Funds
Existing Budget:
RMRA/SB1 Funds $102,000
Proposed Budget Transfers:
County of Orange Street Funds from Project
44400 Annual Arterial Street Program $1,000,000
RMRA/SB1 Funds from Project 44400 Annual
Arterial Street Program $733,000
American Rescue Plan Act (ARPA) Funds (Fund 38) from
Project 53250 Water Main System Replacement and Upgrade $1,560,000 TOTAL $3,395,000
Estimated Expenditures
Staff Design, Administration and Processing $95,375
Video Detection System at Orangethorpe/Pomona Intersection $25,000 Construction Contract $2,774,023
Tree Removals & Planting $15,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (7.5%) $208,052
Contingencies (10%) $277,403
TOTAL $3,394,853
Summary of Bids
Bid Opening: November 16, 2020
Engineer’s Estimate: $2,072,000
Contractor
Location
Bid Total
1. Bonadiman Water
Riverside
$2,523,844
2. Sequel Contractors Inc
Santa Fe Springs
(2) $2,774,023
3. Big Ben, Inc.
Irvine
$2,814,623
4. Beador Construction Co
Corona
$3,145,300
5. Palp Inc DBA Excel Paving
Long Beach
$3,028,961
6. Access Pacific
Pasadena
$3,166,272
7. Hardy & Harper, Inc
Lake Forest
$3,225,000
(1) = Contractor withdrew bid due to clerical error.
(2) = Submitted bid amount was $2,785,183, however, miscalculation of the total amount was submitted by the Contractor. The correct bid total is $2,774,023.