ATTACHMENT 1 – BUDGET DATA SHEET
HERMOSA AREA WATER MAIN REPLACEMENT PROJECT
Project No.: 53028
Source of Funds
Existing Budget:
Water Fund $250,000
Proposed Budget Transfers:
Water Fund from Project 53250 $2,960,000
TOTAL $3,210,000
Estimated Expenditures
Construction Contract $2,381,200
Project Design and Coordination $110,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $238,120
Contingencies (20%) $476,240
TOTAL $3,205,560
Summary of Bids
Bid Opening: December 7, 2022
Engineer’s Estimate: $2,973,500
Contractor
Location
Bid Total
1. Big Ben Inc.
Irvine
$2,381,200
2. Dominguez General Engineering, Inc.
Pomona
$2,515,600
3. Stephen Doreck Equipment Rentals, Inc.
Pico Rivera
$2,654,035
4. Lucas Builders, Inc.
La Habra
$2,715,300
5. Vido Samarzich, Inc.
Rancho Cucamonga
$2,776,000
6. Griffith Company
Brea
$2,857,564
7. TE Roberts, Inc.
Irvine
$2,864,245
8. Sully-Miller Contracting Co.
Brea
$2,888,495
9. GCI Construction, Inc.
San Clemente
$2,925,033
10. Bonadiman Water, Inc.
Riverside
$3,457,000
11. AID Builders, Inc.
Los Alamitos
$3,586,850
12. Kana Pipeline, Inc
Riverside
$3,975,028