ATTACHMENT 1 – BUDGET DATA SHEET
DOWNTOWN TRASH ENCLOSURE W. AMERIGE PARKING LOTS
Project No.: 55058
Source of Funds
Existing Budget: $0
Proposed Budget Transfers:
Infrastructure Fund from Project 44793 $240,000
CalRecycle Grant $209,770
TOTAL $449,770
Estimated Expenditures
Project Design - Consultants $9,500
Staff Design, Administration and Processing $16,900
Base Bid Construction Contract $154,636
Bid Alternate Construction Contract $130,386
Tree Removals $7,500
Estimated Surveying, Inspection, Testing,
and Contract Administration (15%) $42,750
Contingencies (15%) $42,750
TOTAL $404,422
Summary of Bids
Bid Opening: April 6, 2023
Engineer’s Base Bid Estimate: $150,000
Engineer’s Bid Alternate Estimate: $135,000 Contractor
Location
Base Bid Total
Alt Bid Total
1. Golden Sun Firm & Co., Inc
Van Nuys
$154,636.00
$130,386.00
2. Towo Enterprise Inc
Fullerton
$190,789.50
$165,238.70
3. TJ Construction & Remodeling, Inc.
Fullerton
$222,780.00
$183,420.00
4. Vido Samarzich, Inc.
Rancho Cucamonga
$245,000.00
$263,000.00
5. We R Builders
Glendale
$339,702.00
$303,322.00*
* Submitted bid alternate amount was $354,702.00; however, miscalculation of the total amount was submitted by the Contractor. The correct bid alternate total is $303,322.00.