ATTACHMENT 1 – BUDGET DATA SHEET
S. ACACIA AVENUE AND E. VALENCIA DRIVE STORM DRAIN REPAIR Project No.: 52022
Source of Funds
Existing Budget:
Drainage Capital Outlay Funds $50,000
Proposed Budget Transfers:
Drainage Capital Outlay Funds from Project 52591 $395,000 TOTAL $445,000
Estimated Expenditures
Staff Design, Administration and Processing $33,000
Construction Contract $328,675
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $32,870
Contingencies (15%) $49,300
TOTAL $443,845
Summary of Bids
Bid Opening: July 11, 2023
Engineer’s Estimate: $329,000
Contractor
Location
Bid Total
1. Bonadiman Water, Inc
Perris
$328,675.00
2. Vasilj, Inc.
Irvine
$334,900.00
3. Palp Inc DBA Excel Paving Company
Long Beach
$339,980.00
4. Towo Enterprise Inc
Fullerton
$340,895.00
5. GCI Construction, Inc.
San Clemente
$430,187.25
6. Grbcon Inc.
Baldwin Park
$434,380.00