ATTACHMENT 1 – BUDGET DATA SHEET
BALCOM ALLEY SEWER REPLACEMENT PROJECT
Project No.: 51032
Source of Funds
Existing Budget:
Sewer Enterprise Funds $50,000
Proposed Budget Transfers:
Sewer Enterprise Fund from Project 51419 $440,000
TOTAL $490,000
Estimated Expenditures
Staff Design, Administration and Processing $12,000
Construction Contract $381,400
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $38,140
Contingencies (15%) $57,210
TOTAL $488,750
Summary of Bids
Bid Opening: July 12, 2023
Engineer’s Estimate: $437,640
Contractor
Location
Bid Total
1. Bonadiman Water, Inc
Riverside
$381,400
2. Grbcon, Inc.
Baldwin Park
$399,752
3. Vasilj, Inc.
Irwindale
$435,250
4. CEM Construction
Montebello
$438,334
5. Kordich Constrcution
Cypress
$455,825
6. Mike Prlich and Sons, Inc.
Baldwin Park
$511,014
7. Big Ben, Inc.
Irvine
$513,430
8. Towo Enterprise
Fullerton
$559,050