ATTACHMENT 1 – BUDGET DATA SHEET
HOLLYDALE AREA WATER MAIN REPLACEMENT
Project No.: 53031
Source of Funds
Existing Budget:
Water Fund $118,100
Proposed Budget Transfers:
Water Funds from Project 53250 $2,281,900
TOTAL $2,400,000
Estimated Expenditures
Construction Contract $1,728,100
Project Design and Coordination $180,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $172,810
Contingencies (15%) $259,215
TOTAL $2,340,125
Summary of Bids
Bid Opening: February 13, 2024
Engineer’s Estimate: $2,690,168
Contractor
Location
Bid Total
1. Bonadiman Water, Inc.
Perris, CA
$1,728,100
2. Big Ben Inc.
Irvine, CA
$1,764,800
3. CEM Construction Corporation
Montebello, CA
$2,096,725
4. All Cities Engineering, Inc
Ontario, CA
$2,134,550
5. Palp, Inc DBA Excel Paving
Long Beach, CA
$2,158,360
6. GCI Construction, Inc.
San Clemente, CA
$2,564,833
7. T.E. Roberts, Inc.
Irvine, CA
$2,871,974