ATTACHMENT 1 – BUDGET DATA SHEET
VALENCIA MESA DR STREET REHABILITATION
Project No.: 44055
Source of Funds
Existing Budget:
ARPA Revenue Replacement Funds $50,000
Proposed Budget Transfers:
ARPA Revenue Replacement Funds from Project 44589 $899,000 Sewer Enterprise Funds from Project 51419 $68,000
TOTAL $1,017,000
Estimated Expenditures
Staff Design, Administration and Processing $31,000
Construction Contract $799,799
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $79,980
Tree Removals $500
Contingencies (13%) $103,974
TOTAL $1,015,253
Summary of Bids
Bid Opening: February 22, 2024
Engineer’s Estimate: $763,000
Contractor
Location
Bid Total
1. All American Asphalt
Corona
$799,799.00
2. RJ Noble Company
Orange
$864,712.25
3. Hardy & Harper
Lake Forest
$865,000.00
4. Palp, Inc. DBA Excel Paving Comp
Long Beach
$889,669.00
5. Sequel Contractors, Inc.
Santa Fe Springs
$939,755.00
6. Onyx Paving Company, Inc.
Anaheim
$954,989.50