ATTACHMENT 1 – BUDGET DATA SHEET
COSTA COURT AREA STREET REHABILITATION
Project No.: 44070
Source of Funds
Existing Budget: $50,000
Proposed Budget Transfers:
ARPA Revenue Replacement Funds from 44589 $2,659,000
Sewer Enterprise Fund from Project 51419 $80,000
TOTAL $2,789,000
Estimated Expenditures
Staff Design, Administration and Processing $35,000
Tree Removals $2,400
Construction Contract $2,378,612
Survey Corner Records $75,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (5%) $118,930
Contingencies (7.5%) $178,396
TOTAL $2,788,338
Summary of Bids
Bid Opening: May 06, 2024
Engineer’s Estimate: $2,690,600
Contractor
Location
Bid Total
1. Vido Samarzich, Inc.
Rancho Cucamonga
$2,378,611.90
2. All American Asphalt
Corona
$2,499,479.00
3. Hardy & Harper
Lake Forest
$2,525,000.00
4. Towo Enterprise
Fullerton
$2,539,736.00
5. Onyx Paving Company, Inc.
Anaheim
$2,555,000.00
6. Sequel Contractors.
Santa Fe Springs
$2,660,352.50
7. R.J. Noble Company
Orange
$2,613,332.58
8. Palp, Inc DBA Excel Paving
Long Beach
$2,863,133.34
9. Hillcrest Contracting, Inc.
Corona
$3,450,015.02