ATTACHMENT 1 – BUDGET DATA SHEET
HERMOSA AREA STREET REHABILITATION PROJECT
Project No.: 44075
Source of Funds
Proposed Budget Transfers:
ARPA Revenue Replacement Funds from Project 44589 $1,250,000 Infrastructure Funds from Project 44589 $1,250,000
Gas Tax Funds from Project 44589 $320,000
Sewer Enterprise Fund from Project 51419 $457,000
TOTAL $3,277,000
Estimated Expenditures
Staff Design, Administration and Processing $19,605
Construction Contract $2,878,222
Estimated Surveying, Inspection, Testing,
and Contract Administration (5%) $144,000
Tree Removals $18,400
Contingencies (7.5%) $215,867
TOTAL $3,276,094
Summary of Bids
Bid Opening: May 23, 2024
Engineer’s Estimate: $2,815,300
Contractor
Location
Bid Total
1. All American Asphalt
Corona
$2,878,222
2. Sequel Contractors, Inc
Santa Fe Springs
$2,936,460
3. Palp, Inc. DBA Excel Paving
Long Beach
$3,168,963
4. RJ Noble Company
Orange
$3,173,375
5. Hardy & Harper, Inc
Lake Forest
$3,300,000
6. Onyx Paving, Inc
Anaheim
$3,456,000