ATTACHMENT 1 – BUDGET DATA SHEET
ORANGETHORPE AVENUE INFRASTRUCTURE IMPROVEMENTS PROJECT Project No.: 44062
Source of Funds
Existing Budget:
RMRA/SB1 Fund $100,000
American Rescue Plan Act (ARPA) Funds $1,000,000
Proposed Budget Transfers:
RMRA/SB1 Fund from Project 44400 $3,100,000
Sewer Enterprise Fund from Project 51419 $50,000
ARPA Funds from Project 53250 $439,234
ARPA Funds from Project 44054 $60,000
TOTAL $4,749,234
Estimated Expenditures
Project Design - Consultants $105,000
Staff Design, Administration and Processing $30,000
Construction Contract $3,976,752
Estimated Surveying, Inspection, Testing,
and Contract Administration (7.5%) $220,500
Contingencies (10%) $397,675
TOTAL $4,729,927
Summary of Bids
Bid Opening: June 27, 2024
Engineer’s Estimate: $4,147,269
Contractor
Location
Bid Total
1. Sully Miller Contracting Company
Brea
$3,976,752
2. Vido Samarzich, Inc.
Rancho Cucamonga
$4,278,444
3. Big Ben Inc.
Irvine
$4,374,565
4. Sequel Contractors Inc
Santa Fe Springs
$4,906,142
5. All American Asphalt
Corona
$4,949,444
6. Palp, Inc. DBA Excel Paving Company
Long Beach
$5,072,563
7. Hardy & Harper, Inc.
Lake Forest
$5,100,000