ATTACHMENT 1 – BUDGET DATA SHEET
INDEPENDENCE PARK POOL AREA PERIMETER WALL AND SECURITY FENCING Project No.: 54048
Source of Funds
Existing Budget:
Park Dwelling Funds $300,000
TOTAL $300,000
Estimated Expenditures
Project Design - Consultants $4,500
Geotechnical Services – Consultant $16,661
Staff Design, Administration and Processing $13,260
City Building Permits $2,820
UPRR Railroad Permits $1,045
Construction Contract $206,227
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $20,623
Contingencies (10%) $20,623
TOTAL $285,759
Summary of Bids
Bid Opening: August 27, 2024
Engineer’s Estimate: $226,300
Contractor
Location
Bid Total
Bid Alt
1. DASH Construction
Woodland Hills
$197,977.00
$8,250.00
2. J&A Fence
Azusa
$223,899.48
$14,500.20
3. Oppenheimer National
San Juan Capistrano
$428,232.70
$28,142.40
4. Zeco, Inc.
Santa Ana
$564,500.001
$39,890.00
(1) = Submitted bid amount was $564,500.00, however, miscalculation of the total amount was submitted by the Contractor. The correct bid total is $564,501.78.