ATTACHMENT 1 – BUDGET DATA SHEET
SIDEWALK RECONSTRUCTION FY 2023-24
Project No.: 44795
Source of Funds
Existing Budget:
Drainage Capital Outlay $298,000
Proposed Budget Transfers:
Drainage Capital Outlay from Project 44794 $22,000
TOTAL $320,000
Estimated Expenditures
Staff Design, Administration and Processing $13,100
Tree Investigation and Removals $25,000
Construction Contract $223,568
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $22,357
Contingencies (15%) $33,536
TOTAL $317,561
Summary of Bids
Bid Opening: September 24, 2024
Engineer’s Estimate: $245,000
Contractor
Location
Bid Total
1. Aguilar & Calderon Corp.
Whittier
$223,568
2. Onyx Paving Company, Inc.
Anaheim
$242,000
3. Gentry General Engineering Inc.
Colton
$252,376
4. Vido Samarzich, Inc.
Rancho Cucamonga
$260,316
5. Kormex Construction, Inc.
Ontario
$296,468
6. Bonadiman Water, Inc.
Perris
$298,900