ATTACHMENT 1 – BUDGET DATA SHEET
FULLERTON COMMUNITY CENTER EMERGENCY GENERATOR PROJECT
Project No.: 54053
Source of Funds
Existing Budget:
American Rescue Plan Act (ARPA) Funds $604,706
Proposed Budget Transfers:
Equipment Maintenance Fund Balance (Fund 67) $495,000
TOTAL $1,099,706
Estimated Expenditures
Project Design - Consultants $109,583
Staff Design, Administration and Processing $10,000
Gas Company – Meter Relocation $3,922
Building Permits $2,000
Generator Purchase $315,000
Construction Contract – Site Improvements $528,200
Construction Assistance – Consultant $25,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (5%) $26,410
Contingencies (15%) $79,230
TOTAL $1,099,345
Summary of Bids
Bid Opening: November 20, 2024
Engineer’s Estimate: $564,000 (Site Improvements)
Contractor
Location
Bid Total
1. Towo Enterprise, Inc.
Fullerton
$528,200.00
2. Metrocell Construction, Inc.
Ontario
$537,214.00
3. MC Electric
Chino
$557,300.00
4. Pacific Industrial Electric
Brea
$561,909.96 (1)
5. Mel Smith Electric
Stanton
$625,000.00
6. PUB Construction
Diamond Bar
$627,728.84 (2)
(1) = Submitted bid amount was $561,908, however, miscalculation of the total amount was submitted by the Contractor. The correct bid total is $561,909.96. (2) = Submitted bid amount was $631,626.94, however, miscalculation of the total amount was submitted by the Contractor. The correct bid total is $627,728.84.