ATTACHMENT 1 – BUDGET DATA SHEET
CANNON-SHEPPARD AREA WATER MAIN REPLACEMENT
Project No.: 53043
Source of Funds
Existing Budget:
Water Fund $140,000
Proposed Budget Transfers:
Water Fund from Project 53250 $2,160,000
TOTAL $2,300,000
Estimated Expenditures
Project Design - Consultants $124,027
Staff Design, Administration and Processing $12,000
Construction Contract $1,804,400
Estimated Surveying, Inspection, Testing,
and Contract Administration (7.5%) $135,330
Contingencies (10%) $180,440
TOTAL $2,256,197
Summary of Bids
Bid Opening: January 13, 2025
Engineer’s Estimate: $3,070,870
Contractor
Location
Bid Total
1. Williams Pipeline Contractors, Inc.
Mission Hills
$1,804,400
2. Big Ben, Inc.
Irvine
$2,178,215
3. J.A. Salazar Construction & Supply Corp.
La Habra
$2,270,150
4. Dominguez General Engineering, Inc.
Pomona
$2,326,575
5. All Cities Engineering, Inc.
Riverside
$2,585,040
6. CEM Construction Corporation
Montebello
$2,612,375
7. GCI Construction, Inc.
San Clemente
$2,812,730
8. American Pipeline Services
Duarte
$2,813,575
9. Palp, Inc. DBA Excel Paving Company
Long Beach
$2,959,405
10. E.J. Meyer Company
Yucaipa
$3,633,333
(1) = Submitted bid amount was $2,575,040, however, miscalculation of the total amount was submitted by the Contractor. The correct bid total is $2,585,040.