ATTACHMENT 1 – BUDGET DATA SHEET
ACACIA AVENUE REHABILITATION PROJECT
Project No.: 44084
Source of Funds
Existing Budget:
General Fund $50,000
Proposed Budget Transfers:
General Fund from Project 44589 $530,000
Sewer Enterprise Fund from Project 51419 $120,000
TOTAL $700,000
Estimated Expenditures
Staff Design, Administration and Processing $25,000
Construction Contract $529,926.15
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $55,000
Tree Removals $10,000
Contingencies (15%) $79,500
TOTAL $699,426.15
Summary of Bids
Bid Opening: May 1, 2025
Engineer’s Estimate: $573,274
Contractor Location Base Bid Total
1. Estate Design and Construction Culver City, CA (1) $525,524.04
2. All American Asphalt Corona, CA $529,926.15
3. RJ Noble Orange, CA $539,875.80
4. Hardy & Harper Lake Forest, CA $545,000.00
5. Palp Excel Paving Long Beach, CA $548,826.60
6. Onyx Paving Company Anaheim, CA $555,000.00
7. Sequel Contractors Santa Fe Springs, CA $591,445.00
(1) = Contractor withdrew bid due to miscalculation and incomplete bid documents.