ATTACHMENT 1 – BUDGET DATA SHEET
CROWN AREA STREET REHABILITATION PROJECT
Project No.: 44076
Source of Funds
Existing Budget:
Measure M2 Fund $25,000
Proposed Budget Transfers:
Measure M2 Fund from Project 44589 $680,000
Sewer Enterprise Fund from Project 51419 $45,000
TOTAL $750,000
Estimated Expenditures
Staff Design, Administration and Processing $32,208
Construction Contract $547,392
Estimated Surveying, Inspection, Testing,
and Contract Administration (15%) $82,109
Contingencies (15%) $82,109
TOTAL $743,818
Summary of Bids
Bid Opening: May 1, 2025
Engineer’s Estimate: $623,000
Contractor Base Bid Total
1. R.J. Noble Company $547,391.50
2. Onyx Paving Company, Inc. $555,000.00
3. Palp, Inc. DBA Excel Paving $612,373.00
4. Copp Contracting, Inc. $627,514.35
5. Sequel Contractors, Inc. $635,242.50
6. Hardy & Harper, Inc. $649,000.00
7. All American Asphalt $687,110.00