ATTACHMENT 1 – BUDGET DATA SHEET
AIRPORT TERMINAL BUILDING TOWER REHABILITATION
Project No.: 49019
Source of Funds
Existing Budget:
FAA BIL AIP Grant $500,000
TOTAL $500,000
Estimated Expenditures
Project Design - Consultants $60,000
Staff Design, Administration and Processing $40,000
Construction Contract $198,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $19,800
Contingencies (20%) $39,600
TOTAL $357,400
Summary of Bids
Bid Opening: October 23rd, 2025
Engineer’s Estimate: $200,000
Contractor
Base Bid Total
1. Koala Construction LLC.
$198,000
2. Genesis Builders, Inc.
$208,512
3. Golden Gate Construction
$294,300
4. Edra Construction Corp
$365,580