ATTACHMENT 1 – BUDGET DATA SHEET
PALM STREET AREA REHABILITATION PROJECT
Project No.: 44073
Source of Funds
Existing Budget:
General Fund $150,000
Proposed Budget Transfers:
Infrastructure Funds from Project 44400 $1,050,000
Sewer Enterprise Fund from Project 51419 $12,500
Other Cities (Brea and La Habra) $1,395,000
TOTAL $2,607,500
Estimated Expenditures
Project Design - Consultants $127,500
Staff Design, Administration and Processing $22,000
Construction Contract $2,017,000
Estimated Surveying, Inspection, Testing,
and Contract Administration (5%) $115,000
Contingencies (15%) $300,000
TOTAL $2,581,500
Summary of Bids
Bid Opening: March 26, 2026
Engineer’s Estimate: $2,300,000
Contractor
Base Bid Total
1. Onyx Paving Company, Inc.
$1,737,000.00
2. R.J. Noble Company
$1,768,875.57
3. Calmex Engineering,Inc.
$1,913,730.36
4. Towo Enterprise Inc
$1,929,465.63
5. Hardy and Harper, Inc.
$1,950,000.00
6. PALP Inc. dba Excel Paving Company
$1,989,397.22
7. Sequel Contractors, Inc.
$2,133,125.34
8. All American Asphalt
$2,188,112.00
9. Shiraz Construction
$2,188,330.46
10. Nieves General Engineering, INC.
$2,314,552.63