ATTACHMENT 1 – BUDGET DATA SHEET
PACIFIC – WANDA – LOUISE – WALNUT AREA STREET REHABILITATION PROJECT Project No.: 44087
Source of Funds
Existing Budget:
General Fund $50,000
Proposed Budget Transfers:
CDBG Fund From Project 44400 $350,000
General Fund from Project 44400 $325,000
Sewer Enterprise Fund from Project 51419 $11,000
TOTAL $736,000
Estimated Expenditures
Staff Design, Administration and Processing $50,000
Construction Contract $548,971
Estimated Surveying, Inspection, Testing,
and Contract Administration (10%) $54,897
Contingencies (14%) $76,856
TOTAL $730,724
Summary of Bids
Bid Opening: April 1, 2026
Engineer’s Estimate: $647,000
Contractor
Base Bid Total
1. Nieves General Engineering, Inc. (1)
$528,318.50 (1)
2. R.J. Noble Company
$548,970.10
3. Horizon Underground LLC
$568,080.30
4. Hardy & Harper, Inc.
$570,000.00
5. Onyx Paving Company, Inc.
$588,000.00
6. All American Asphalt
$607,761.68
7. PALP Inc. dba Excel Paving Co.
$611,771.68
8. Sequel Contractors, Inc.
$619,041.40
9. Gentry General Engineering
$630,778.90
10. Shiraz Construction
$774,476.80
(1) = Bidder had submitted the apparent lowest bid but after review, the bid was deemed to be “Non-Responsive” as they did meet bid requirements.